Quarterly report · Q1
7116.TEDINET S100RNRV
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Amended by S100WN6X (2025-09-04).
Key figures · 21
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥41m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥371m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥41m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥28m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥243m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥28m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥1.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥729m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥768m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.19 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥76m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥462m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥462m |
| jpcrp040300-q1r_E38202-000Mobile Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥623m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥623m |
| jpcrp040300-q1r_E38202-000Securityreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥89m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | CurrentQuarterInstant | 606331000 | JPY |
| Land | Prior1YearInstant | 405873000 | JPY |
| Land | CurrentQuarterInstant | 405873000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 25106000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 32304000 | JPY |
| Construction in progress | Prior1YearInstant | 289289000 | JPY |
| Construction in progress | CurrentQuarterInstant | 292466000 | JPY |
| Other net ppe | Prior1YearInstant | 26238000 | JPY |
| Other net ppe | CurrentQuarterInstant | 24834000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1360383000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1361810000 | JPY |
| Intangible assets | Prior1YearInstant | 10456000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9221000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 113242000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 112586000 | JPY |
| Deferred tax assets | Prior1YearInstant | 38062000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 38328000 | JPY |
| Other ioa | Prior1YearInstant | 27802000 | JPY |
| Other ioa | CurrentQuarterInstant | 27614000 | JPY |
| Investments and other assets | Prior1YearInstant | 179106000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 178530000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1549946000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1549562000 | JPY |
| Assets | Prior1YearInstant | 3750808000 | JPY |
| Assets | CurrentQuarterInstant | 3600358000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 213495000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 205711000 | JPY |
| Short term loans payable | Prior1YearInstant | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 110000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 71028000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 71028000 | JPY |
| Income taxes payable | Prior1YearInstant | 104522000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14134000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4222000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5594000 | JPY |
| Provision for bonuses | Prior1YearInstant | 21880000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 38335000 | JPY |
| Other cl | Prior1YearInstant | 211176000 | JPY |
| Other cl | CurrentQuarterInstant | 135845000 | JPY |
| Current liabilities | Prior1YearInstant | 746324000 | JPY |
| Current liabilities | CurrentQuarterInstant | 580649000 | JPY |
| Long term loans payable | Prior1YearInstant | 555350000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 536801000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15454000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 21627000 | JPY |
| Other ncl | Prior1YearInstant | 6381000 | JPY |
| Other ncl | CurrentQuarterInstant | 6400000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 577186000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 564829000 | JPY |
| Liabilities | Prior1YearInstant | 1323511000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |