Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥4.9bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥2.3bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥37m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥88m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥38m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥170m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥38m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥91m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥18m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥109m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥56m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥4.7bnat 2025-06-30StandaloneAssets
Total assets¥4.8bnat 2024-12-31StandaloneAssets
Total assets¥4.7bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥661mat 2025-06-30StandaloneLiabilities
Total liabilities¥809mat 2024-12-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2025-06-30StandaloneNet assets
Net assets / equity¥4.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.9bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥2.9bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow−¥103m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥238m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥234m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥897m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥173m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥111m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥25,0002024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥25,0002024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥2.92025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.882024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio85.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,114,688at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,087,604at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,087,604at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 384
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2475885000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1419538000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2423815000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6114688
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6114688
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6114688
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6114688
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2173500
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.355
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1239400
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.203
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1014400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.166
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember148900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.024
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember140000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.023
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember61000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.010
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember54300
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.009
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember41500
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.007
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember38600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.006
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember36000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.006
Number of shares heldCurrentQuarterInstant4947600
Shareholding ratioCurrentQuarterInstant0.809
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember61133
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6113300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1388
Number of shares issued shares voting rightsCurrentQuarterInstant6114688
Number of voting rights issued shares voting rightsCurrentQuarterInstant61133
Cash and depositsPrior1YearInstant_NonConsolidatedMember2903847000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2399571000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember403576000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember353547000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember404526000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember438327000JPY
Other caPrior1YearInstant_NonConsolidatedMember170502000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember189527000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-143000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-112000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3882309000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass