Half-year report · Q2
7112.TEDINET S100U814
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥88m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥199m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥91m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥292m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥203m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥91m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥203m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥56m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥191m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥132m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥781m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥647m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥234m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥178m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥73m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥111m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥250m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥208m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥25,000 | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥9.14 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.42 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.75 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.4 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.72 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,087,604 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 308712000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 369146000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 422389000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 163266000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 145337000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -140000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -109000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3719419000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3832238000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 306065000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 365183000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8846000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 7641000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 314911000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 372825000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 10480000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 17666000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10480000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17666000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 225341000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 226009000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 119348000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 139080000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 118453000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 122257000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 463144000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 487347000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 788535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 877839000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4507954000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4710077000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 32839000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 69106000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 284111000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 349900000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56533000 | JPY |
| Provision for maechandise warranties | Prior1YearInstant_NonConsolidatedMember | 36156000 | JPY |
| Provision for maechandise warranties | CurrentQuarterInstant_NonConsolidatedMember | 16794000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 9513000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 6992000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 168193000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 151943000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 530814000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 651270000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 9166000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11613000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 100292000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 111463000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |