Quarterly report · Q2
7112.TEDINET S100RP8K
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥199m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥613m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥203m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥898m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥203m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥615m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥132m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥610m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥404m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥745m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥949m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥73m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥394m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥462m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥208m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥49m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥21.75 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.57 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.58 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.59 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.43 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.72 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.25 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,074,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,074,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,340,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -132000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4079122000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3796231000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 121456000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 303486000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 8728000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 11880000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 130184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 315366000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 13238000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 11155000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 605000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 13238000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 11760000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 189291000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 218254000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 95970000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 91152000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 111272000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 114650000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 396534000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 424057000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 539957000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 751185000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4619080000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4547416000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 64844000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 143564000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 94836000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 286441000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 311980000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 74324000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 1312000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1690000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 407753000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 128535000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 880726000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 634556000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3500000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 5013000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 58046000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 98917000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6345000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 67892000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 110276000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 948618000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 744833000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 822549000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |