Quarterly report · Q3
7112.TEDINET S100PMAN
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥854m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥690m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥855m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥563m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥682m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2021-12-31 | Standalone | Assets |
| Total liabilities | ¥1.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥964m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥105.5 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.92 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.71 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,340,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 223
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant_NonConsolidatedMember | 60438000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 128434000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -193000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -311000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2189488000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2913624000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 117501000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 128105000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 10055000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 8455000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 127556000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 136561000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 9610000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 12908000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 9610000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12908000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 100565000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 113666000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 61401000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 157211000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 103622000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 109359000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 265590000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 380237000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 402757000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 529707000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2592246000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3443332000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 113187000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 344192000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 249017000 | JPY |
| Refund liabilities cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Refund liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 142698000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 543166000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 59542000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 344614000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 5220000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10753000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 4104000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1460000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 183219000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 104538000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 908440000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1197274000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2173000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |