Tokyo Tape
Sign in
← Inest

Annual report

7111.TEDINET S100W68D
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 99
MetricValuePeriodScopeSource row
Revenue¥19.0bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥10.5bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥7.9bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥208m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥238m2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥101m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥179m2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥156m2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥42m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥149m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥450m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥23m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥141m2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥450m2022-04-01 → 2023-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥13.7bnat 2025-03-31Cons.Assets IFRS
Total assets¥13.2bnat 2024-03-31Cons.Assets IFRS
Total assets¥8.1bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥8.7bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥4.9bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥4.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥3.6bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥4.9bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.6bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.6bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.6bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥924m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥21m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥231m2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥212m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥61m2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥624m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥85m2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥0.392024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-1.492023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥4.952022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥0.392024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-1.492023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥4.952022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥44.95at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥44.54at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥39.36at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio36.0%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.3%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-3.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees606at 2025-03-31Cons.Number of employees
Employees588at 2024-03-31Cons.Number of employees
Employees360at 2023-03-31dCons.Number of employees
Revenue¥397m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥359m2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥142m2022-04-01 → 2023-03-31dStandaloneOperating revenue2 (5-year summary)
Operating income¥55m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥52m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥34m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥34m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥20m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥34m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥31m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥10m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥16m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2025-03-31StandaloneAssets
Total assets¥6.1bnat 2024-03-31StandaloneAssets
Total assets¥3.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-03-31dStandaloneNet assets
Cash and deposits¥621mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥259mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥0.12024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.162023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.072022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.12024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.162023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.072022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥30.42at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥30.32at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥8.22at 2023-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued109,596,485at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued109,596,485at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,927,085at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2025-03-31StandaloneNumber of employees
Employees32at 2024-03-31StandaloneNumber of employees
Employees27at 2023-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,364
ItemContextValueUnit
SoftwarePrior1YearInstant_NonConsolidatedMember42000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember28000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember42000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember28000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember4266000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember4266000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember1050000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember460000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember1000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember2000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember34000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember33000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember34000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember28000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember0JPY
Other ioaCurrentYearInstant_NonConsolidatedMember3000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember5388000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember4794000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember5452000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4844000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6135000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember5930000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember287000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember250000000JPY
Current potion of long term loans payable clPrior1YearInstant_NonConsolidatedMember621000000JPY
Current potion of long term loans payable clCurrentYearInstant_NonConsolidatedMember925000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember41000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember46000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember0JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember18000000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember14000000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember4000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember0JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember－JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember7000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember972000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1252000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1766000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1240000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1766000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1240000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2739000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2492000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1200000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1200000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1999000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1999000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass