Half-year report · Q2
7111.TEDINET S100US1Q
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥10.5bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥31m | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥13m | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥17m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥179m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥5m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥24m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥149m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥387m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥36m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥383m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥12.5bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥13.2bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.4bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.6bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥8.3bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.9bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.9bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.6bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.6bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.9bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.9bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.6bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥808m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥21m | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥95m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥110m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥994m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥455m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥74m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-0.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-1.49 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-4.26 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-0.22 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-1.49 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-4.26 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 39.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.8% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenue IFRS | Prior1YTDDuration | 3835000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 8717000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 243000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1390000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 3592000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 7326000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 111000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 12000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 3682000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 7305000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 7000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 13000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 31000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 0 | JPY |
| Finance income IFRS | CurrentYTDDuration | 0 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 19000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 49000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 0 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -5000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -17000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 378000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 18000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -383000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -36000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -387000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -24000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 3000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -12000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -383000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -36000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -4.26 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -0.22 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | -4.26 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -0.22 | |
| Profit loss IFRS | Prior1YTDDuration | -383000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -36000000 | JPY |
| Financial assets measured at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | Prior1YTDDuration | 358000000 | JPY |
| Financial assets measured at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | CurrentYTDDuration | － | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 358000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | － | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | 358000000 | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | － | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | -25000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | -36000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | -29000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | -24000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YTDDuration | 3000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYTDDuration | -12000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |