Half-year report · HY
7110.TEDINET S100XQNE
Period2025-08-01 → 2026-01-31
Filed2026-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2025-08-01 → 2026-01-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2024-08-01 → 2025-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2024-08-01 → 2025-01-31 | Cons. | Net sales |
| Operating income | ¥869m | 2025-08-01 → 2026-01-31 | Cons. | Operating income |
| Operating income | ¥548m | 2024-08-01 → 2025-01-31 | Cons. | Operating income |
| Ordinary income | ¥885m | 2025-08-01 → 2026-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-08-01 → 2025-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥557m | 2024-08-01 → 2025-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥885m | 2025-08-01 → 2026-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2024-08-01 → 2025-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥587m | 2025-08-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2024-08-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥355m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥587m | 2025-08-01 → 2026-01-31 | Cons. | Profit loss |
| Net income | ¥355m | 2024-08-01 → 2025-01-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2025-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2026-01-31 | Cons. | Liabilities |
| Total liabilities | ¥979m | at 2025-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2025-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-07-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥314m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥729m | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥83m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥370m | 2025-08-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥175m | 2024-08-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥152m | 2024-08-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.61 | 2025-08-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.17 | 2024-08-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.19 | 2024-08-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.7% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-08-01 → 2026-01-31 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-08-01 → 2026-01-31 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2025-08-01 → 2026-01-31 | −¥479,000 |
| Foufoureportable segment | depreciation | 2025-08-01 → 2026-01-31 | ¥239,000 |
| Foufoureportable segment | revenue | 2025-08-01 → 2026-01-31 | ¥196m |
| Foufoureportable segment | revenue external | 2025-08-01 → 2026-01-31 | ¥166m |
| Foufoureportable segment | revenue intersegment | 2025-08-01 → 2026-01-31 | ¥30m |
| Foufoureportable segment | segment profit | 2025-08-01 → 2026-01-31 | ¥2m |
| Hokuoh Kurashi No Dougutenreportable segment | depreciation | 2025-08-01 → 2026-01-31 | ¥24m |
| Hokuoh Kurashi No Dougutenreportable segment | revenue | 2025-08-01 → 2026-01-31 | ¥5.1bn |
| Hokuoh Kurashi No Dougutenreportable segment | revenue external | 2025-08-01 → 2026-01-31 | ¥5.1bn |
| Hokuoh Kurashi No Dougutenreportable segment | segment profit | 2025-08-01 → 2026-01-31 | ¥868m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-08-01 → 2026-01-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-08-01 → 2026-01-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-08-01 → 2026-01-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-08-01 → 2026-01-31 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-08-01 → 2026-01-31 | ¥870m |
| Reconciling Itemsreconciling | revenue | 2024-08-01 → 2025-01-31 | −¥700,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-08-01 → 2025-01-31 | −¥700,000 |
| Foufoureportable segment | depreciation | 2024-08-01 → 2025-01-31 | ¥513,000 |
| Foufoureportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥115m |
| Foufoureportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥114m |
| Foufoureportable segment | revenue intersegment | 2024-08-01 → 2025-01-31 | ¥700,000 |
| Foufoureportable segment | segment profit | 2024-08-01 → 2025-01-31 | −¥17m |
| Hokuoh Kurashi No Dougutenreportable segment | depreciation | 2024-08-01 → 2025-01-31 | ¥25m |
| Hokuoh Kurashi No Dougutenreportable segment | revenue | 2024-08-01 → 2025-01-31 | ¥4.1bn |
| Hokuoh Kurashi No Dougutenreportable segment | revenue external | 2024-08-01 → 2025-01-31 | ¥4.1bn |
| Hokuoh Kurashi No Dougutenreportable segment | segment profit | 2024-08-01 → 2025-01-31 | ¥565m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-08-01 → 2025-01-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-08-01 → 2025-01-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-08-01 → 2025-01-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-08-01 → 2025-01-31 | ¥700,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-08-01 → 2025-01-31 | ¥548m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1InterimDuration | 875000 | JPY |
| Interest income noi | InterimDuration | 4554000 | JPY |
| Distribution service income noi | Prior1InterimDuration | 7336000 | JPY |
| Distribution service income noi | InterimDuration | 8754000 | JPY |
| Other noi | Prior1InterimDuration | 1203000 | JPY |
| Other noi | InterimDuration | 2567000 | JPY |
| Non operating income | Prior1InterimDuration | 9415000 | JPY |
| Non operating income | InterimDuration | 15876000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 583000 | JPY |
| Interest expenses noe | InterimDuration | 444000 | JPY |
| Non operating expenses | Prior1InterimDuration | 583000 | JPY |
| Non operating expenses | InterimDuration | 444000 | JPY |
| Ordinary income | Prior1InterimDuration | 556866000 | JPY |
| Ordinary income | InterimDuration | 884872000 | JPY |
| Impairment loss el | Prior1InterimDuration | 5742000 | JPY |
| Impairment loss el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 5742000 | JPY |
| Extraordinary loss | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 551124000 | JPY |
| Income before income taxes | InterimDuration | 884872000 | JPY |
| Income taxes | Prior1InterimDuration | 195921000 | JPY |
| Income taxes | InterimDuration | 298107000 | JPY |
| Profit loss | Prior1InterimDuration | 355202000 | JPY |
| Profit loss | InterimDuration | 586764000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 355202000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 586764000 | JPY |
| Profit loss | Prior1InterimDuration | 355202000 | JPY |
| Profit loss | InterimDuration | 586764000 | JPY |
| Comprehensive income | Prior1InterimDuration | 355202000 | JPY |
| Comprehensive income | InterimDuration | 586764000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 355202000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 586764000 | JPY |
| Income before income taxes | Prior1InterimDuration | 551124000 | JPY |
| Income before income taxes | InterimDuration | 884872000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 25469000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 23814000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 10771000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 10771000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 5742000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Interest income ope cf | Prior1InterimDuration | -875000 | JPY |
| Interest income ope cf | InterimDuration | -4554000 | JPY |
| Distribution service income ope cf | Prior1InterimDuration | -7336000 | JPY |
| Distribution service income ope cf | InterimDuration | -8754000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 583000 | JPY |
| Interest expenses ope cf | InterimDuration | 444000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -271164000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -207181000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -140262000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -306247000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |