Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-28
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 118
MetricValuePeriodScopeSource row
Revenue¥8.5bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥7.0bn2023-08-01 → 2024-07-31Cons.Net sales
Operating income¥1.1bn2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥1.1bn2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥1.1bn2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥1.2bn2023-08-01 → 2024-07-31Cons.Ordinary income
Profit before tax¥1.1bn2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥716m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥786m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income¥716m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥786m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥6.3bnat 2025-07-31Cons.Assets
Total assets¥5.6bnat 2024-07-31Cons.Assets
Total liabilities¥979mat 2025-07-31Cons.Liabilities
Total liabilities¥870mat 2024-07-31Cons.Liabilities
Net assets / equity¥5.3bnat 2025-07-31Cons.Net assets
Net assets / equity¥4.7bnat 2024-07-31Cons.Net assets
Net assets / equity¥4.3bnat 2023-07-31vCons.Net assets
Cash and deposits¥4.7bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2023-07-31vCons.Cash and cash equivalents
Operating cash flow¥729m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥784m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥22m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥175m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥395m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥97.172024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.612023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥721.5at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥641.33at 2024-07-31Cons.Net assets per share (5-year summary)
Equity ratio84.4%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.5%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
ROE14.3%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
Employees100at 2025-07-31Cons.Number of employees
Employees100at 2024-07-31Cons.Number of employees
Revenue¥8.3bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥6.7bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥6.1bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥5.2bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥1.1bn2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥1.2bn2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥968m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥850m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥797m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥763m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥782m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥695m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥561m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥571m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2025-07-31StandaloneAssets
Total assets¥5.6bnat 2024-07-31StandaloneAssets
Total assets¥5.0bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥934mat 2025-07-31StandaloneLiabilities
Total liabilities¥826mat 2024-07-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-07-31StandaloneNet assets
Net assets / equity¥4.7bnat 2024-07-31StandaloneNet assets
Net assets / equity¥4.3bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥2.3bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥4.3bnat 2023-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2022-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥733m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥536m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥444m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥65m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥16m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥70m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥103.552024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.162023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.812022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.712021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.222020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥482024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥728.08at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥641.54at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥580.38at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥361.65at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥273.94at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.7%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE17.4%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE27.6%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE38.9%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,370,400at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,370,400at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,370,400at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,720,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued840at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees94at 2025-07-31StandaloneNumber of employees
Employees94at 2024-07-31StandaloneNumber of employees
Employees87at 2023-07-31vStandaloneNumber of employees
Employees79at 2022-07-31vStandaloneNumber of employees
Employees72at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥7m
Reconciling Itemsreconcilingsegment assetsat 2025-07-31−¥349m
Foufoureportable segmentdepreciation2024-08-01 → 2025-07-31¥800,000
Foufoureportable segmentemployeesat 2025-07-316 pure
Foufoureportable segmentrevenue2024-08-01 → 2025-07-31¥228m
Foufoureportable segmentrevenue external2024-08-01 → 2025-07-31¥221m
Foufoureportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥7m
Foufoureportable segmentsegment assetsat 2025-07-31¥345m
Foufoureportable segmentsegment profit2024-08-01 → 2025-07-31−¥38m
Hokuoh Kurashi No Dougutenreportable segmentcapex2024-08-01 → 2025-07-31¥11m
Hokuoh Kurashi No Dougutenreportable segmentdepreciation2024-08-01 → 2025-07-31¥50m
Hokuoh Kurashi No Dougutenreportable segmentemployeesat 2025-07-3194 pure
Hokuoh Kurashi No Dougutenreportable segmentrevenue2024-08-01 → 2025-07-31¥8.3bn
Hokuoh Kurashi No Dougutenreportable segmentrevenue external2024-08-01 → 2025-07-31¥8.3bn
Hokuoh Kurashi No Dougutenreportable segmentsegment assetsat 2025-07-31¥6.3bn
Hokuoh Kurashi No Dougutenreportable segmentsegment profit2024-08-01 → 2025-07-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2024-08-01 → 2025-07-31¥11m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-08-01 → 2025-07-31¥51m
Total Of Reportable Segments And Otherssegment totalrevenue2024-08-01 → 2025-07-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-08-01 → 2025-07-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-08-01 → 2025-07-31¥7m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-07-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-08-01 → 2025-07-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2024-07-31−¥349m
Foufoureportable segmentcapex2023-08-01 → 2024-07-31¥2m
Foufoureportable segmentdepreciation2023-08-01 → 2024-07-31¥1m
Foufoureportable segmentrevenue2023-08-01 → 2024-07-31¥335m
Foufoureportable segmentrevenue external2023-08-01 → 2024-07-31¥335m
Foufoureportable segmentsegment assetsat 2024-07-31¥392m
Foufoureportable segmentsegment profit2023-08-01 → 2024-07-31¥18m
Hokuoh Kurashi No Dougutenreportable segmentcapex2023-08-01 → 2024-07-31¥212m
Hokuoh Kurashi No Dougutenreportable segmentdepreciation2023-08-01 → 2024-07-31¥42m
Hokuoh Kurashi No Dougutenreportable segmentrevenue2023-08-01 → 2024-07-31¥6.7bn
Hokuoh Kurashi No Dougutenreportable segmentrevenue external2023-08-01 → 2024-07-31¥6.7bn
Hokuoh Kurashi No Dougutenreportable segmentsegment assetsat 2024-07-31¥5.6bn
Hokuoh Kurashi No Dougutenreportable segmentsegment profit2023-08-01 → 2024-07-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-08-01 → 2024-07-31¥214m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥44m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-07-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,265
ItemContextValueUnit
Advertising expenses sgaPrior1YearDuration464397000JPY
Advertising expenses sgaCurrentYearDuration1042101000JPY
Salaries allowances and bonuses sgaPrior1YearDuration589702000JPY
Salaries allowances and bonuses sgaCurrentYearDuration609465000JPY
Subcontract expenses sgaPrior1YearDuration278977000JPY
Subcontract expenses sgaCurrentYearDuration308189000JPY
Depreciation sgaPrior1YearDuration43684000JPY
Depreciation sgaCurrentYearDuration50901000JPY
Amortization of goodwill sgaPrior1YearDuration21543000JPY
Amortization of goodwill sgaCurrentYearDuration21543000JPY
Revenue from contracts with customers segmentPrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember6677448000JPY
Revenue from contracts with customers segmentPrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember335354000JPY
Revenue from contracts with customers segmentPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember7012802000JPY
Revenue from contracts with customers segmentPrior1YearDuration_ReconcilingItemsMember-JPY
Revenue from contracts with customers segmentPrior1YearDuration7012802000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember6677448000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember335354000JPY
Revenues from external customersPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember7012802000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration7012802000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember-JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember6677448000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember335354000JPY
Net salesPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember7012802000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-JPY
Net salesPrior1YearDuration7012802000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember1065962000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember17737000JPY
Operating incomePrior1YearDuration_TotalOfReportableSegmentsAndOthersMember1083700000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-JPY
Operating incomePrior1YearDuration1083700000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember5554198000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember391523000JPY
AssetsPrior1YearInstant_TotalOfReportableSegmentsAndOthersMember5945722000JPY
AssetsPrior1YearInstant_ReconcilingItemsMember-348932000JPY
AssetsPrior1YearInstant5596789000JPY
LiabilitiesPrior1YearInstant_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember825858000JPY
LiabilitiesPrior1YearInstant_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember385019000JPY
LiabilitiesPrior1YearInstant_TotalOfReportableSegmentsAndOthersMember1210878000JPY
LiabilitiesPrior1YearInstant_ReconcilingItemsMember-340932000JPY
LiabilitiesPrior1YearInstant869945000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E37848-000HokuohKurashiNoDougutenReportableSegmentMember42366000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E37848-000FoufouReportableSegmentMember1318000JPY
Depreciation segment informationPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember43684000JPY
Depreciation segment informationPrior1YearDuration_ReconcilingItemsMember-JPY
Depreciation segment informationPrior1YearDuration43684000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-07-31pass
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass