Quarterly report · Q1
7110.TEDINET S100SGRG
Period2023-08-01 → 2023-10-31
Filed2023-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 12
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥305m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥309m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥309m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥198m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥198m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2023-10-31 | Cons. | Assets |
| Total liabilities | ¥969m | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-10-31 | Cons. | Net assets |
| Cash and deposits | ¥3.6bn | at 2023-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.8 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| —segment total | depreciation | 2023-08-01 → 2023-10-31 | ¥9m |
| —segment total | revenue | 2023-08-01 → 2023-10-31 | ¥1.8bn |
| —segment total | revenue external | 2023-08-01 → 2023-10-31 | ¥1.8bn |
| —segment total | segment profit | 2023-08-01 → 2023-10-31 | ¥305m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 192
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 968507000 | JPY |
| Capital stock | CurrentQuarterInstant | 432841000 | JPY |
| Capital surplus | CurrentQuarterInstant | 842889000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2862970000 | JPY |
| Treasury stock | CurrentQuarterInstant | -56000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4138643000 | JPY |
| Net assets | CurrentQuarterInstant | 4138643000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5107151000 | JPY |
| Net sales | CurrentYTDDuration | 1759904000 | JPY |
| Cost of sales | CurrentYTDDuration | 1010143000 | JPY |
| Gross profit | CurrentYTDDuration | 749761000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 444827000 | JPY |
| Operating income | CurrentYTDDuration | 304933000 | JPY |
| Interest income noi | CurrentYTDDuration | 15000 | JPY |
| Distribution service income noi | CurrentYTDDuration | 3006000 | JPY |
| Other noi | CurrentYTDDuration | 1221000 | JPY |
| Non operating income | CurrentYTDDuration | 4243000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 266000 | JPY |
| Other noe | CurrentYTDDuration | 34000 | JPY |
| Non operating expenses | CurrentYTDDuration | 300000 | JPY |
| Ordinary income | CurrentYTDDuration | 308875000 | JPY |
| Income before income taxes | CurrentYTDDuration | 308875000 | JPY |
| Income taxes | CurrentYTDDuration | 111318000 | JPY |
| Profit loss | CurrentYTDDuration | 197557000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 197557000 | JPY |
| Profit loss | CurrentYTDDuration | 197557000 | JPY |
| Comprehensive income | CurrentYTDDuration | 197557000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 197557000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | 1655211000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | 104692000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1759904000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 1759904000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | 1655211000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | 104692000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1759904000 | JPY |
| Net sales | CurrentYTDDuration | 1759904000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | 287259000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | 17673000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 304933000 | JPY |
| Operating income | CurrentYTDDuration | 304933000 | JPY |
| Depreciation segment information | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | 8505000 | JPY |
| Depreciation segment information | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | 537000 | JPY |
| Depreciation segment information | CurrentYTDDuration_ReportableSegmentsMember | 9042000 | JPY |
| Depreciation segment information | CurrentYTDDuration | 9042000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration_jpcrp040300-q1r_E37848-000HokuohKurashiNoDougutenMember | - | JPY |
| Amortization of goodwill sga | CurrentYTDDuration_jpcrp040300-q1r_E37848-000FoufouMember | 5385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |