Quarterly report · Q3
7110.TEDINET S100QXT7
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥792m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥616m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥788m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥850m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥627m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥788m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥627m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥551m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥561m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥415m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥941m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥673m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥75.25 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.71 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.78 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.18 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,370,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,720,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,720,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 168610000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 102787000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 168610000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 672657000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 940552000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 432841000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 136700000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 842889000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2306578000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2857542000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -136700000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -56000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2314578000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4133215000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2314578000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4133215000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2987236000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5073768000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3863970000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4626264000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2188041000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2636378000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1675929000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1989885000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1059482000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1198143000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 616447000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 791741000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 28000 | JPY |
| Distribution service income noi | Prior1YTDDuration_NonConsolidatedMember | 9788000 | JPY |
| Distribution service income noi | CurrentYTDDuration_NonConsolidatedMember | 11472000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1200000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2302000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 709000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13311000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 12210000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 808000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 693000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15542000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2859000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 16256000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 626899000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 787695000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 626899000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |