Half-year report · Q2
7105.TEDINET S100UPLX
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥328.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥701.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥343.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥15.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥22.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥37.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥517.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥531.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥519.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥398.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥414.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥119.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥117.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥103.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥64.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥22.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥27.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.06 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.31 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥93.28 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥257.29 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥154.81 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥24.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥24.9bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥118.6bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥94.6bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥24.1bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥234.8bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥234.0bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥800m |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥353.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥328.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥24.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥28.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥28.4bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥120.4bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥92.9bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥27.5bn |
| jpcrp040300-q2r_E02136-000Domestic Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥251.8bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥250.9bn |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥947m |
| jpcrp040300-q2r_E02136-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥19.6bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥372.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥343.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥28.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥22.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 13587000000 | JPY |
| Work in process | CurrentQuarterInstant | 18019000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 35027000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 37739000000 | JPY |
| Other ca | Prior1YearInstant | 44184000000 | JPY |
| Other ca | CurrentQuarterInstant | 47422000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1847000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1737000000 | JPY |
| Current assets | Prior1YearInstant | 290856000000 | JPY |
| Current assets | CurrentQuarterInstant | 287171000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 22762000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 22250000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 97858000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 95811000000 | JPY |
| Land | Prior1YearInstant | 21675000000 | JPY |
| Land | CurrentQuarterInstant | 21485000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 27468000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 25543000000 | JPY |
| Other net ppe | Prior1YearInstant | 9389000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 9795000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 179155000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 174886000000 | JPY |
| Goodwill | Prior1YearInstant | 19401000000 | JPY |
| Goodwill | CurrentQuarterInstant | 14991000000 | JPY |
| Other ia | Prior1YearInstant | 14415000000 | JPY |
| Other ia | CurrentQuarterInstant | 12343000000 | JPY |
| Intangible assets | Prior1YearInstant | 33816000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 27334000000 | JPY |
| Investment securities | Prior1YearInstant | 7961000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8628000000 | JPY |
| Other ioa | Prior1YearInstant | 19753000000 | JPY |
| Other ioa | CurrentQuarterInstant | 19319000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45000000 | JPY |
| Investments and other assets | Prior1YearInstant | 27667000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 27902000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 240639000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 230123000000 | JPY |
| Assets | Prior1YearInstant | 531495000000 | JPY |
| Assets | CurrentQuarterInstant | 517295000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 78894000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 65791000000 | JPY |
| Short term loans payable | Prior1YearInstant | 46766000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 51849000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 7811000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 7359000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2901000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5384000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6401000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5358000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |