Quarterly report · Q1
7102.TEDINET S100OY3C
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥94.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥132.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥132.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥134.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥84.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥48.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.1 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥362.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.18 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥65m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥117m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥246m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥246m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥340m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥246m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥67m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥107m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥381m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 50839000000 | JPY |
| Assets | Prior1YearInstant | 132868000000 | JPY |
| Assets | CurrentQuarterInstant | 132673000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8230000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 7343000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 10513000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 11413000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3370000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3372000000 | JPY |
| Income taxes payable | Prior1YearInstant | 711000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 412000000 | JPY |
| Advances received | Prior1YearInstant | 1076000000 | JPY |
| Advances received | CurrentQuarterInstant | 819000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1785000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2899000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 271000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 245000000 | JPY |
| Other cl | Prior1YearInstant | 5014000000 | JPY |
| Other cl | CurrentQuarterInstant | 4043000000 | JPY |
| Current liabilities | Prior1YearInstant | 30973000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30549000000 | JPY |
| Long term loans payable | Prior1YearInstant | 48762000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 48374000000 | JPY |
| Provision for compensation for health damage from asbestos ncl | Prior1YearInstant | 105000000 | JPY |
| Provision for compensation for health damage from asbestos ncl | CurrentQuarterInstant | 78000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 280000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 287000000 | JPY |
| Other ncl | Prior1YearInstant | 4728000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4331000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 53875000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 53071000000 | JPY |
| Liabilities | Prior1YearInstant | 84849000000 | JPY |
| Liabilities | CurrentQuarterInstant | 83620000000 | JPY |
| Capital stock | Prior1YearInstant | 11810000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11810000000 | JPY |
| Retained earnings | Prior1YearInstant | 30396000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31552000000 | JPY |
| Treasury stock | Prior1YearInstant | -521000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -522000000 | JPY |
| Shareholders equity | Prior1YearInstant | 41685000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42840000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6329000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6216000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2243000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -2242000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2096000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2088000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6182000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6062000000 | JPY |
| Non controlling interests | Prior1YearInstant | 151000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |