Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥18.4bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥17.2bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥13.8bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥12.0bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥10.0bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥775m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥1.0bn2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥871m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥542m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥689m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥474m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥611m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥607m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥325m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥365m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥956m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥610m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥606m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥13.3bnat 2025-07-31Cons.Assets
Total assets¥13.6bnat 2024-07-31Cons.Assets
Total assets¥14.5bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥13.4bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥11.4bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥7.4bnat 2025-07-31Cons.Liabilities
Total liabilities¥8.3bnat 2024-07-31Cons.Liabilities
Net assets / equity¥5.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥5.3bnat 2024-07-31Cons.Net assets
Net assets / equity¥4.9bnat 2023-07-31vCons.Net assets
Net assets / equity¥4.7bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥744mat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥87m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥176m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥246m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥973m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥817m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥140.292024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.642023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.242022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.432021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥230.872020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥135.162024-08-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥133.12023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥69.862022-08-01 → 2023-07-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.452021-08-01 → 2022-07-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥212.312020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,325.85at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,221.4at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,090.03at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,039.33at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥985.13at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio43.9%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE11.0%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE8.2%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE29.3%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees1,804at 2025-07-31Cons.Number of employees
Employees1,771at 2024-07-31Cons.Number of employees
Employees1,730at 2023-07-31vCons.Number of employees
Employees1,641at 2022-07-31vCons.Number of employees
Employees1,380at 2021-07-31dCons.Number of employees
Revenue¥847m2024-08-01 → 2025-07-31StandaloneOperating revenue1
Revenue¥700m2023-08-01 → 2024-07-31StandaloneOperating revenue1
Revenue¥525m2022-08-01 → 2023-07-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥855m2021-08-01 → 2022-07-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥656m2020-08-01 → 2021-07-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥249m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥192m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥337m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥66m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥6m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥403m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥263m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥334m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥18m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥308m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income−¥41m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income−¥29m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥105m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥177m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2025-07-31StandaloneAssets
Total assets¥2.1bnat 2024-07-31StandaloneAssets
Total assets¥2.5bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥775mat 2025-07-31StandaloneLiabilities
Total liabilities¥752mat 2024-07-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2025-07-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥499mat 2025-07-31StandaloneCash and deposits
Cash and deposits¥213mat 2024-07-31StandaloneCash and deposits
EPS (basic)¥70.692024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.482023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.452022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.692021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.942020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥68.12024-08-01 → 2025-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.262021-08-01 → 2022-07-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.492020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥242024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥354.12at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥302.43at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥355.81at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥373.56at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥355.96at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.7%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE21.5%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE18.7%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,564,900at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,520,800at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,513,900at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,477,300at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,321,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees33at 2025-07-31StandaloneNumber of employees
Employees27at 2024-07-31StandaloneNumber of employees
Employees28at 2023-07-31vStandaloneNumber of employees
Employees28at 2022-07-31vStandaloneNumber of employees
Employees26at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,235
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember355.96
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember373.56
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember355.81
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember302.43
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember354.12
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember10.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember12.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember24.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember5.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember6.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember8.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember12.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember42.94
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember23.69
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-6.45
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-9.48
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember70.69
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember39.49
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember22.26
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember68.10
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.757
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.722
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.647
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.634
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.667
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.187
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.065
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.215
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember49.18
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember49.76
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember35.76
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.422
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.340
Number of employeesPrior4YearInstant_NonConsolidatedMember26
Number of employeesPrior3YearInstant_NonConsolidatedMember28
Number of employeesPrior2YearInstant_NonConsolidatedMember28
Number of employeesPrior1YearInstant_NonConsolidatedMember27
Number of employeesCurrentYearInstant_NonConsolidatedMember33

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass