Annual report

Period2023-05-01 → 2024-04-30
Filed2024-07-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥39.4bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥19.6bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥14.4bn2021-05-01 → 2022-04-30dCons.Net sales (5-year summary)
Revenue¥9.8bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥3.7bn2023-05-01 → 2024-04-30Cons.Operating income
Operating income¥2.2bn2022-05-01 → 2023-04-30Cons.Operating income
Ordinary income¥3.7bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥2.1bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥1.2bn2021-05-01 → 2022-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥785m2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥2.2bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥2.3bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥760m2021-05-01 → 2022-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥547m2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2023-05-01 → 2024-04-30Cons.Profit loss
Net income¥1.6bn2022-05-01 → 2023-04-30Cons.Profit loss
Total assets¥20.2bnat 2024-04-30Cons.Assets
Total assets¥17.7bnat 2023-04-30Cons.Assets
Total assets¥5.9bnat 2022-04-30dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥10.2bnat 2024-04-30Cons.Liabilities
Total liabilities¥9.5bnat 2023-04-30Cons.Liabilities
Net assets / equity¥10.0bnat 2024-04-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-04-30Cons.Net assets
Net assets / equity¥2.8bnat 2022-04-30dCons.Net assets
Net assets / equity¥1.9bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥11.3bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥9.7bnat 2023-04-30Cons.Cash and deposits
Cash & equivalents¥11.3bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-04-30dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥744m2021-05-01 → 2022-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥773m2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥771m2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥6.9bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2021-05-01 → 2022-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥51m2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥158.772023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.552022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.942021-05-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.32020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥155.632023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥116.252022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.412021-05-01 → 2022-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.642020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥686.63at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥574.22at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥209.09at 2022-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥147.44at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio49.2%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2022-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE25.3%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE29.0%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE33.1%2021-05-01 → 2022-04-30dCons.Rate of return on equity (5-year summary)
ROE29.0%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees159at 2024-04-30Cons.Number of employees
Employees149at 2023-04-30Cons.Number of employees
Employees66at 2022-04-30dCons.Number of employees
Employees46at 2021-04-30dCons.Number of employees
Revenue¥12.1bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥19.3bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥14.1bn2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2023-05-01 → 2024-04-30StandaloneOperating income
Operating income¥2.1bn2022-05-01 → 2023-04-30StandaloneOperating income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥2.0bn2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥790m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥364m2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax¥2.1bn2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥1.2bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1.6bn2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥844m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥551m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥263m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2024-04-30StandaloneAssets
Total assets¥14.7bnat 2023-04-30StandaloneAssets
Total assets¥5.8bnat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2024-04-30StandaloneLiabilities
Total liabilities¥6.5bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥7.4bnat 2024-04-30StandaloneNet assets
Net assets / equity¥8.2bnat 2023-04-30StandaloneNet assets
Net assets / equity¥2.8bnat 2022-04-30dStandaloneNet assets
Net assets / equity¥1.9bnat 2021-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2020-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-04-30StandaloneCash and deposits
Cash and deposits¥6.8bnat 2023-04-30StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2020-04-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥240m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥584m2019-05-01 → 2020-04-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥85.372023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥121.62022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.52021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.632020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.682019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥83.682023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.272022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.692021-05-01 → 2022-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.952020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.462019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥562023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥509.89at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥581.49at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥215.95at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥147.77at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥107.4at 2020-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio64.4%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.8%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.3%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE28.7%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE36.0%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
ROE34.2%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE32.4%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,663,568at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,525,568at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,240,400at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,198,400at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,097,900at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees32at 2024-04-30StandaloneNumber of employees
Employees64at 2023-04-30StandaloneNumber of employees
Employees53at 2022-04-30dStandaloneNumber of employees
Employees44at 2021-04-30dStandaloneNumber of employees
Employees53at 2020-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-05-01 → 2024-04-30¥223m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-05-01 → 2024-04-30¥223m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-04-30¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-05-01 → 2024-04-30¥65m
Otherother segmentsemployeesat 2024-04-301 pure
Reconciling Itemsreconcilingcapex2023-05-01 → 2024-04-30¥9m
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥27m
Reconciling Itemsreconcilingsegment assetsat 2024-04-30¥13.2bn
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥1.8bn
LTV Marketing Businessreportable segmentdepreciation2023-05-01 → 2024-04-30¥21m
LTV Marketing Businessreportable segmentemployeesat 2024-04-3084 pure
LTV Marketing Businessreportable segmentrevenue2023-05-01 → 2024-04-30¥39.2bn
LTV Marketing Businessreportable segmentrevenue external2023-05-01 → 2024-04-30¥39.2bn
LTV Marketing Businessreportable segmentsegment assetsat 2024-04-30¥7.0bn
LTV Marketing Businessreportable segmentsegment profit2023-05-01 → 2024-04-30¥5.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-05-01 → 2023-04-30¥186m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-05-01 → 2023-04-30¥186m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-04-30¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-05-01 → 2023-04-30¥15m
Reconciling Itemsreconcilingcapex2022-05-01 → 2023-04-30¥25m
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥19m
Reconciling Itemsreconcilingsegment assetsat 2023-04-30¥10.8bn
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥1.1bn
LTV Marketing Businessreportable segmentdepreciation2022-05-01 → 2023-04-30¥14m
LTV Marketing Businessreportable segmentrevenue2022-05-01 → 2023-04-30¥19.4bn
LTV Marketing Businessreportable segmentrevenue external2022-05-01 → 2023-04-30¥19.4bn
LTV Marketing Businessreportable segmentsegment assetsat 2023-04-30¥6.9bn
LTV Marketing Businessreportable segmentsegment profit2022-05-01 → 2023-04-30¥3.2bn
—segment totalemployeesat 2024-04-3032 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,333
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-14000000JPY
Allowance for doubtful accounts caCurrentYearInstant-33000000JPY
Current assetsPrior1YearInstant13877000000JPY
Current assetsCurrentYearInstant15823000000JPY
Buildings and accompanying facilities netPrior1YearInstant74000000JPY
Buildings and accompanying facilities netCurrentYearInstant62000000JPY
Tools furniture and fixtures netPrior1YearInstant25000000JPY
Tools furniture and fixtures netCurrentYearInstant19000000JPY
Property plant and equipmentPrior1YearInstant100000000JPY
Property plant and equipmentCurrentYearInstant82000000JPY
SoftwarePrior1YearInstant50000000JPY
SoftwareCurrentYearInstant29000000JPY
GoodwillPrior1YearInstant2456000000JPY
GoodwillCurrentYearInstant2203000000JPY
Customer related intangible assetsPrior1YearInstant585000000JPY
Customer related intangible assetsCurrentYearInstant520000000JPY
Intangible assetsPrior1YearInstant3092000000JPY
Intangible assetsCurrentYearInstant2753000000JPY
Investment securitiesPrior1YearInstant258000000JPY
Investment securitiesCurrentYearInstant954000000JPY
Deferred tax assetsPrior1YearInstant130000000JPY
Deferred tax assetsCurrentYearInstant500000000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant747000000JPY
Other ioaPrior1YearInstant197000000JPY
Other ioaCurrentYearInstant114000000JPY
Allowance for doubtful accounts long term loans receivablePrior1YearInstant-JPY
Allowance for doubtful accounts long term loans receivableCurrentYearInstant-747000000JPY
Investments and other assetsPrior1YearInstant585000000JPY
Investments and other assetsCurrentYearInstant1569000000JPY
Noncurrent assetsPrior1YearInstant3778000000JPY
Noncurrent assetsCurrentYearInstant4404000000JPY
AssetsPrior1YearInstant17655000000JPY
AssetsCurrentYearInstant20228000000JPY
Accounts payable tradePrior1YearInstant3897000000JPY
Accounts payable tradeCurrentYearInstant4487000000JPY
Short term loans payablePrior1YearInstant1682000000JPY
Short term loans payableCurrentYearInstant1088000000JPY
Current portion of long term loans payablePrior1YearInstant450000000JPY
Current portion of long term loans payableCurrentYearInstant427000000JPY
Income taxes payablePrior1YearInstant258000000JPY
Income taxes payableCurrentYearInstant1629000000JPY
Provision for bonusesPrior1YearInstant18000000JPY
Provision for bonusesCurrentYearInstant11000000JPY
Other clPrior1YearInstant1102000000JPY
Other clCurrentYearInstant908000000JPY
Current liabilitiesPrior1YearInstant7409000000JPY
Current liabilitiesCurrentYearInstant8553000000JPY
Long term loans payablePrior1YearInstant1942000000JPY
Long term loans payableCurrentYearInstant1513000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-04-30pass
balance sheet identityconsolidated 2024-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
balance sheet identitynon_consolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass