Quarterly report · Q2
7095.TEDINET S100PSP8
Period2022-05-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥922m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥638m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥927m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥637m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥927m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥631m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥619m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥760m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥407m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥612m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥404m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥5.9bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥648m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥745m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥454m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥298m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥896m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥82m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥757m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥190.95 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.32 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.76 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.84 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.32 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥183.73 | 2022-05-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥225.64 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.84 | 2021-05-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.3% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥453m |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥8.2bn |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥862m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥720m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥720m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥512m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥231m |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥7.0bn |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥7.0bn |
| jpcrp040300-q2r_E35534-000Analytics Consulting Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥727m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥357m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥357m |
| jpcrp040300-q2r_E35534-000Marketing Technology Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥142m |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥7.4bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥7.4bn |
| —segment total | segment profit | 2021-05-01 → 2021-10-31 | ¥869m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1318500 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4060 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 516800 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1591 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 197900 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0609 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 183200 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0564 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 68000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0209 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 64570 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0199 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 49500 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0152 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 42584 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0131 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 38000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0117 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 37000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0114 | |
| Number of shares held | CurrentQuarterInstant | 2516054 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7747 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 32438 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3243800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3247900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 32438 | |
| Cash and deposits | Prior1YearInstant | 2097739000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2530338000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1965415000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2254771000 | JPY |
| Other ca | Prior1YearInstant | 110200000 | JPY |
| Other ca | CurrentQuarterInstant | 67046000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -53746000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -53746000 | JPY |
| Current assets | Prior1YearInstant | 4119608000 | JPY |
| Current assets | CurrentQuarterInstant | 4798409000 | JPY |
| Property plant and equipment | Prior1YearInstant | 63043000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61005000 | JPY |
| Goodwill | Prior1YearInstant | 708578000 | JPY |
| Goodwill | CurrentQuarterInstant | 625216000 | JPY |
| Other ia | Prior1YearInstant | 52937000 | JPY |
| Other ia | CurrentQuarterInstant | 44347000 | JPY |
| Intangible assets | Prior1YearInstant | 761516000 | JPY |
| Intangible assets | CurrentQuarterInstant | 669563000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |