Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥881m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.5bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥878m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥33m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥43m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥33m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥172m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥42m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥33m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥42m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥42m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥193m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥33m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥42m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥34m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.1bnat 2024-03-31Cons.Assets
Total assets¥1.2bnat 2023-12-31Cons.Assets
Total assets¥1.4bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥717mat 2024-03-31Cons.Liabilities
Total liabilities¥737mat 2023-12-31Cons.Liabilities
Net assets / equity¥399mat 2024-03-31Cons.Net assets
Net assets / equity¥440mat 2023-12-31Cons.Net assets
Net assets / equity¥696mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥463mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥557mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-24.52024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.472023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.252023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio35.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant83700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant83700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0464
Cash and depositsPrior1YearInstant557215000JPY
Cash and depositsCurrentQuarterInstant462661000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant398517000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant424711000JPY
SuppliesPrior1YearInstant240000JPY
SuppliesCurrentQuarterInstant1673000JPY
Other caPrior1YearInstant62530000JPY
Other caCurrentQuarterInstant78000000JPY
Current assetsPrior1YearInstant1018504000JPY
Current assetsCurrentQuarterInstant967047000JPY
Property plant and equipmentPrior1YearInstant70255000JPY
Property plant and equipmentCurrentQuarterInstant67352000JPY
Intangible assetsPrior1YearInstant0JPY
Intangible assetsCurrentQuarterInstant0JPY
Guarantee deposits ioaPrior1YearInstant73748000JPY
Guarantee deposits ioaCurrentQuarterInstant72839000JPY
Other ioaPrior1YearInstant14440000JPY
Other ioaCurrentQuarterInstant9432000JPY
Investments and other assetsPrior1YearInstant88189000JPY
Investments and other assetsCurrentQuarterInstant82272000JPY
Noncurrent assetsPrior1YearInstant158444000JPY
Noncurrent assetsCurrentQuarterInstant149624000JPY
AssetsPrior1YearInstant1176948000JPY
AssetsCurrentQuarterInstant1116671000JPY
Accounts payable tradePrior1YearInstant50376000JPY
Accounts payable tradeCurrentQuarterInstant60857000JPY
Current portion of long term loans payablePrior1YearInstant92608000JPY
Current portion of long term loans payableCurrentQuarterInstant90024000JPY
Accrued expensesPrior1YearInstant241083000JPY
Accrued expensesCurrentQuarterInstant231744000JPY
Income taxes payablePrior1YearInstant10802000JPY
Income taxes payableCurrentQuarterInstant3834000JPY
Other clPrior1YearInstant160242000JPY
Other clCurrentQuarterInstant168875000JPY
Current liabilitiesPrior1YearInstant555111000JPY
Current liabilitiesCurrentQuarterInstant555335000JPY
Long term loans payablePrior1YearInstant179004000JPY
Long term loans payableCurrentQuarterInstant158436000JPY
Net defined benefit liabilityPrior1YearInstant3117000JPY
Net defined benefit liabilityCurrentQuarterInstant3684000JPY
Noncurrent liabilitiesPrior1YearInstant182121000JPY
Noncurrent liabilitiesCurrentQuarterInstant162120000JPY
LiabilitiesPrior1YearInstant737233000JPY
LiabilitiesCurrentQuarterInstant717455000JPY
Capital stockPrior1YearInstant54227000JPY
Capital stockCurrentQuarterInstant54227000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass