Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥2.6bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥3.4bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥119m2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥120m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥119m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥108m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥129m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥123m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥129m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥149m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥85m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥151m2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥85m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥1.3bnat 2023-09-30Cons.Assets
Total assets¥1.5bnat 2022-12-31Cons.Assets
Total assets¥1.4bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥782mat 2023-09-30Cons.Liabilities
Total liabilities¥731mat 2022-12-31Cons.Liabilities
Net assets / equity¥483mat 2023-09-30Cons.Net assets
Net assets / equity¥727mat 2022-12-31Cons.Net assets
Net assets / equity¥736mat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥689mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥849mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-85.922023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.962023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.532022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.342022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.872022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.462022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio38.0%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member83700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0464
Number of shares held in own name treasury shares etcCurrentQuarterInstant83700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant83700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0464
Cash and depositsPrior1YearInstant849018000JPY
Cash and depositsCurrentQuarterInstant688850000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant387212000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant357934000JPY
SuppliesPrior1YearInstant1017000JPY
SuppliesCurrentQuarterInstant621000JPY
Other caPrior1YearInstant54477000JPY
Other caCurrentQuarterInstant67041000JPY
Allowance for doubtful accounts caPrior1YearInstant-275000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-JPY
Current assetsPrior1YearInstant1291451000JPY
Current assetsCurrentQuarterInstant1114448000JPY
Property plant and equipmentPrior1YearInstant73156000JPY
Property plant and equipmentCurrentQuarterInstant72797000JPY
Intangible assetsPrior1YearInstant203000JPY
Intangible assetsCurrentQuarterInstant27000JPY
Guarantee deposits ioaPrior1YearInstant83225000JPY
Guarantee deposits ioaCurrentQuarterInstant74653000JPY
Other ioaPrior1YearInstant10921000JPY
Other ioaCurrentQuarterInstant2837000JPY
Investments and other assetsPrior1YearInstant94146000JPY
Investments and other assetsCurrentQuarterInstant77491000JPY
Noncurrent assetsPrior1YearInstant167506000JPY
Noncurrent assetsCurrentQuarterInstant150316000JPY
AssetsPrior1YearInstant1458958000JPY
AssetsCurrentQuarterInstant1264764000JPY
Accounts payable tradePrior1YearInstant41776000JPY
Accounts payable tradeCurrentQuarterInstant51946000JPY
Current portion of long term loans payablePrior1YearInstant55968000JPY
Current portion of long term loans payableCurrentQuarterInstant92608000JPY
Accrued expensesPrior1YearInstant252641000JPY
Accrued expensesCurrentQuarterInstant237419000JPY
Income taxes payablePrior1YearInstant28389000JPY
Income taxes payableCurrentQuarterInstant12208000JPY
Other clPrior1YearInstant206234000JPY
Other clCurrentQuarterInstant181983000JPY
Current liabilitiesPrior1YearInstant585010000JPY
Current liabilitiesCurrentQuarterInstant576166000JPY
Long term loans payablePrior1YearInstant144092000JPY
Long term loans payableCurrentQuarterInstant202156000JPY
Net defined benefit liabilityPrior1YearInstant2394000JPY
Net defined benefit liabilityCurrentQuarterInstant3202000JPY
Noncurrent liabilitiesPrior1YearInstant146486000JPY
Noncurrent liabilitiesCurrentQuarterInstant205358000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass