Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥878m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥3.4bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥767m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥43m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥19m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥42m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥108m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥19m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥42m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥19m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥33m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥77m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥34m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥13m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥1.4bnat 2023-03-31Cons.Assets
Total assets¥1.5bnat 2022-12-31Cons.Assets
Total assets¥1.3bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥659mat 2023-03-31Cons.Liabilities
Total liabilities¥731mat 2022-12-31Cons.Liabilities
Net assets / equity¥696mat 2023-03-31Cons.Net assets
Net assets / equity¥727mat 2022-12-31Cons.Net assets
Net assets / equity¥661mat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥723mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥849mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-18.252023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.062022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥41.872022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.932022-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio51.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 257
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant849018000JPY
Cash and depositsCurrentQuarterInstant723426000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant387212000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant393342000JPY
SuppliesPrior1YearInstant1017000JPY
SuppliesCurrentQuarterInstant1042000JPY
Other caPrior1YearInstant54477000JPY
Other caCurrentQuarterInstant59795000JPY
Allowance for doubtful accounts caPrior1YearInstant-275000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-JPY
Current assetsPrior1YearInstant1291451000JPY
Current assetsCurrentQuarterInstant1177606000JPY
Property plant and equipmentPrior1YearInstant73156000JPY
Property plant and equipmentCurrentQuarterInstant77589000JPY
Intangible assetsPrior1YearInstant203000JPY
Intangible assetsCurrentQuarterInstant146000JPY
Guarantee deposits ioaPrior1YearInstant83225000JPY
Guarantee deposits ioaCurrentQuarterInstant75854000JPY
Other ioaPrior1YearInstant10921000JPY
Other ioaCurrentQuarterInstant23327000JPY
Investments and other assetsPrior1YearInstant94146000JPY
Investments and other assetsCurrentQuarterInstant99182000JPY
Noncurrent assetsPrior1YearInstant167506000JPY
Noncurrent assetsCurrentQuarterInstant176919000JPY
AssetsPrior1YearInstant1458958000JPY
AssetsCurrentQuarterInstant1354525000JPY
Accounts payable tradePrior1YearInstant41776000JPY
Accounts payable tradeCurrentQuarterInstant44760000JPY
Current portion of long term loans payablePrior1YearInstant55968000JPY
Current portion of long term loans payableCurrentQuarterInstant72608000JPY
Accrued expensesPrior1YearInstant252641000JPY
Accrued expensesCurrentQuarterInstant210332000JPY
Income taxes payablePrior1YearInstant28389000JPY
Income taxes payableCurrentQuarterInstant5482000JPY
Other clPrior1YearInstant206234000JPY
Other clCurrentQuarterInstant159121000JPY
Current liabilitiesPrior1YearInstant585010000JPY
Current liabilitiesCurrentQuarterInstant492304000JPY
Long term loans payablePrior1YearInstant144092000JPY
Long term loans payableCurrentQuarterInstant163460000JPY
Net defined benefit liabilityPrior1YearInstant2394000JPY
Net defined benefit liabilityCurrentQuarterInstant2984000JPY
Noncurrent liabilitiesPrior1YearInstant146486000JPY
Noncurrent liabilitiesCurrentQuarterInstant166444000JPY
LiabilitiesPrior1YearInstant731496000JPY
LiabilitiesCurrentQuarterInstant658749000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass