Tokyo Tape
Sign in
← Fast Fitness Japan

Annual report

7092.TEDINET S100OI8E
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥13.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥11.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥921m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥928m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥921m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥21.4bnat 2022-03-31Cons.Assets
Total assets¥21.1bnat 2021-03-31Cons.Assets
Total assets¥15.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥10.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥13.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥1.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.052021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.882020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.332018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥89.832021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.682020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥516.92at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥434.72at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥229.99at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥119.1at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE19.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE16.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE64.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE73.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees217at 2022-03-31Cons.Number of employees
Employees199at 2021-03-31Cons.Number of employees
Employees163at 2020-03-31dCons.Number of employees
Employees110at 2019-03-31dCons.Number of employees
Revenue¥6.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥2.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥617m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥199m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥19.0bnat 2022-03-31StandaloneAssets
Total assets¥11.9bnat 2021-03-31StandaloneAssets
Total assets¥6.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥659mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥85.062021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.92020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.742018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.322017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥83.912021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥90.892020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,5002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,5002017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥504.41at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥428.21at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥179.28at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥86.46at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥45.64at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE28.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE71.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE64.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE37.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,705,180at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,986,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,250,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,500at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees217at 2022-03-31StandaloneNumber of employees
Employees199at 2021-03-31StandaloneNumber of employees
Employees163at 2020-03-31dStandaloneNumber of employees
Employees110at 2019-03-31dStandaloneNumber of employees
Employees92at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Fitness Club Operation Businessreportable segmentemployeesat 2022-03-31217 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,310
ItemContextValueUnit
Cash and cash equivalentsCurrentYearInstant9457430000JPY
Number of consolidated subsidiariesCurrentYearInstant1
Advertising expenses sgaPrior1YearDuration252349000JPY
Advertising expenses sgaCurrentYearDuration375673000JPY
Employees salaries and bonuses etc sgaPrior1YearDuration744252000JPY
Employees salaries and bonuses etc sgaCurrentYearDuration826194000JPY
Provision for bonuses sgaPrior1YearDuration230434000JPY
Provision for bonuses sgaCurrentYearDuration275326000JPY
Provision for directors bonuses sgaPrior1YearDuration27743000JPY
Provision for directors bonuses sgaCurrentYearDuration26792000JPY
Provision for directors retirement benefits sgaPrior1YearDuration25620000JPY
Provision for directors retirement benefits sgaCurrentYearDuration6262000JPY
Depreciation sgaPrior1YearDuration51502000JPY
Depreciation sgaCurrentYearDuration44080000JPY
Commission fee sgaPrior1YearDuration345695000JPY
Commission fee sgaCurrentYearDuration339958000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember8847773000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember8592909000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember602377000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember638536000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember143889000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember125197000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember103000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember146000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember128617000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember145997000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember87422000JPY
Advances paidCurrentYearInstant_NonConsolidatedMember84883000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember166200000JPY
Current portion of long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1749600000JPY
Other caPrior1YearInstant_NonConsolidatedMember40208000JPY
Other caCurrentYearInstant_NonConsolidatedMember47541000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember10016592000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember11384813000JPY
Buildings and structuresPrior1YearInstant_NonConsolidatedMember74007000JPY
Buildings and structuresCurrentYearInstant_NonConsolidatedMember74583000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember118795000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember123929000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-91469000JPY
Accumulated depreciation ppe by groupCurrentYearInstant_NonConsolidatedMember-116959000JPY
LandPrior1YearInstant_NonConsolidatedMember990000JPY
LandCurrentYearInstant_NonConsolidatedMember990000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember102323000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember82543000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember31895000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember25133000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember50000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember－JPY
Other iaPrior1YearInstant_NonConsolidatedMember7420000JPY
Other iaCurrentYearInstant_NonConsolidatedMember5740000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass