Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥19.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥16.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥13.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥11.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥9.1bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥341m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥81m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥374m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥197m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥35m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥581m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥243m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥358m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥258m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥366m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥189m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥92m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥408m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥57m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥366m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥189m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥12.1bnat 2025-03-31Cons.Assets
Total assets¥11.2bnat 2024-03-31Cons.Assets
Total assets¥11.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥8.9bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥10.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.3bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥612m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥93m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥444m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥255m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥722m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥498m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥575m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥53m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥218m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.152024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.562023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.622022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.932021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.682020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥81.72024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.392023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.152022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥90.132021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.672020-04-01 → 2021-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥454.05at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥369.98at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥326.11at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥302.83at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥251.2at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio16.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio14.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio12.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio12.6%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE19.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE33.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees1,212at 2025-03-31Cons.Number of employees
Employees1,171at 2024-03-31Cons.Number of employees
Employees1,023at 2023-03-31vCons.Number of employees
Employees927at 2022-03-31vCons.Number of employees
Employees617at 2021-03-31vCons.Number of employees
Revenue¥886m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥850m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income¥18m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥6m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥40m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥12m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥18m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥40m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥121m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥32m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥100m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥17m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥680m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥21m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥3.1bnat 2025-03-31StandaloneAssets
Total assets¥2.8bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥933mat 2025-03-31StandaloneNet assets
Net assets / equity¥876mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥54mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥104mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥7.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.522023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-151.482021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.592020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.082024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.712022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.582020-04-01 → 2021-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥203.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥269.49at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥265.91at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥432.26at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio29.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.3%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE3.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-9.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.1%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,469,142at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,492,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,492,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,489,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,533,000at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees52at 2025-03-31StandaloneNumber of employees
Employees57at 2024-03-31StandaloneNumber of employees
Employees52at 2023-03-31vStandaloneNumber of employees
Employees67at 2022-03-31vStandaloneNumber of employees
Employees47at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Life Care Businessreportable segmentemployeesat 2025-03-311212 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,319
ItemContextValueUnit
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000GotoMitsuhiroMember1959-07-31
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35508-000GotoMitsuhiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000GotoMitsuhiroMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000KatakuraShujiMember
Original text (Japanese)社外監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000KatakuraShujiMember
Original text (Japanese)片倉 秀次
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000KatakuraShujiMember1981-09-11
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35508-000KatakuraShujiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000KatakuraShujiMember
Original text (Japanese)(注)4
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000SuminoRinaMember
Original text (Japanese)社外監査役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000SuminoRinaMember
Original text (Japanese)角野 里奈
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000SuminoRinaMember1980-03-12
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35508-000SuminoRinaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35508-000SuminoRinaMember
Original text (Japanese)(注)4
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Remuneration etc paid by group to each director or other officer (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationCurrentYearDurationText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese)また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus
Consolidated statement of cash flows (text)CurrentYearDurationText · Plus
Notes significant accounting policies for preparation of consolidated financial statements (text)CurrentYearDurationText · Plus
Number of consolidated subsidiaries and names of major consolidated subsidiaries (text)CurrentYearDurationText · Plus
Changes in scope of consolidation (text)CurrentYearDurationText · Plus
Number of unconsolidated subsidiaries and associates accounted for using equity method and names of major entities accounted for using equity method (text)CurrentYearDurationText · Plus
Disclosure about fiscal years etc of consolidated subsidiaries (text)CurrentYearDurationText · Plus
Disclosure of accounting policies (text)CurrentYearDurationText · Plus
Significant accounting estimates consolidated financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc consolidated financial statements (text)CurrentYearDurationText · Plus
Notes new accounting standards not yet applied consolidated financial statements (text)CurrentYearDurationText · Plus
Notes changes in presentation consolidated financial statements (text)CurrentYearDurationText · Plus
Notes additional information consolidated financial statements (text)CurrentYearDurationText · Plus
Notes regarding accumulated depreciation of property plant and equipment (text)CurrentYearInstantText · Plus
Notes regarding pledged assets (text)CurrentYearInstantText · Plus
Debtors notes regarding overdraft contracts and or loan commitments (text)CurrentYearInstantText · Plus
Notes regarding amounts of reduction entry of property plant and equipment (text)CurrentYearInstantText · Plus
Notes regarding guarantee obligations (text)CurrentYearInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass