Half-year report · Q2
7091.TEDINET S100US48
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥114m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥35m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥197m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥138m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥103m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥69m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥69m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥11.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥207m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥592m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥29m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥183m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.56 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.4 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.39 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.31 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 8023221000 | JPY |
| Assets | Prior1YearInstant | 11189346000 | JPY |
| Assets | CurrentQuarterInstant | 11202096000 | JPY |
| Short term loans payable | Prior1YearInstant | 150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 147222000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 753979000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 798154000 | JPY |
| Lease obligations cl | Prior1YearInstant | 30499000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 24744000 | JPY |
| Accounts payable other | Prior1YearInstant | 648236000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 444598000 | JPY |
| Accrued expenses | Prior1YearInstant | 778141000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 694479000 | JPY |
| Income taxes payable | Prior1YearInstant | 105669000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56034000 | JPY |
| Advances received | Prior1YearInstant | 278289000 | JPY |
| Advances received | CurrentQuarterInstant | 318113000 | JPY |
| Deposits received | Prior1YearInstant | 98344000 | JPY |
| Deposits received | CurrentQuarterInstant | 200666000 | JPY |
| Provision for bonuses | Prior1YearInstant | 127973000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 145962000 | JPY |
| Other cl | Prior1YearInstant | 49021000 | JPY |
| Other cl | CurrentQuarterInstant | 43459000 | JPY |
| Current liabilities | Prior1YearInstant | 3020155000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2873435000 | JPY |
| Long term loans payable | Prior1YearInstant | 4465304000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4411291000 | JPY |
| Long term advances received | Prior1YearInstant | 404097000 | JPY |
| Long term advances received | CurrentQuarterInstant | 446410000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 582797000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 572051000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 329324000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 368291000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 27958000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 21616000 | JPY |
| Other ncl | Prior1YearInstant | 697119000 | JPY |
| Other ncl | CurrentQuarterInstant | 745042000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6506602000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6564703000 | JPY |
| Liabilities | Prior1YearInstant | 9526757000 | JPY |
| Liabilities | CurrentQuarterInstant | 9438138000 | JPY |
| Capital stock | Prior1YearInstant | 358995000 | JPY |
| Capital stock | CurrentQuarterInstant | 358995000 | JPY |
| Capital surplus | Prior1YearInstant | 905241000 | JPY |
| Capital surplus | CurrentQuarterInstant | 905241000 | JPY |
| Retained earnings | Prior1YearInstant | 452674000 | JPY |
| Retained earnings | CurrentQuarterInstant | 555207000 | JPY |
| Treasury stock | Prior1YearInstant | -79459000 | JPY |
| Treasury stock | CurrentQuarterInstant | -79459000 | JPY |
| Shareholders equity | Prior1YearInstant | 1637452000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |