Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥12.3bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥13.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥10.2bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥66m2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥177m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥124m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥35m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥21m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥123m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥89m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥85m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥92m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥44m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥85m2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥44m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥11.6bnat 2023-12-31Cons.Assets
Total assets¥11.4bnat 2023-03-31Cons.Assets
Total assets¥11.0bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥10.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥9.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.6bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥19.032023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.232023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.622022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.812022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.042022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.962023-04-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.152022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.582022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio13.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 326
ItemContextValueUnit
Long term prepaid expensesPrior1YearInstant41376000JPY
Long term prepaid expensesCurrentQuarterInstant39686000JPY
Deferred tax assetsPrior1YearInstant100325000JPY
Deferred tax assetsCurrentQuarterInstant112913000JPY
Guarantee deposits ioaPrior1YearInstant884952000JPY
Guarantee deposits ioaCurrentQuarterInstant958070000JPY
Other ioaPrior1YearInstant184854000JPY
Other ioaCurrentQuarterInstant167324000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-26754000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-22828000JPY
Investments and other assetsPrior1YearInstant1328772000JPY
Investments and other assetsCurrentQuarterInstant1360125000JPY
Noncurrent assetsPrior1YearInstant6989130000JPY
Noncurrent assetsCurrentQuarterInstant7896840000JPY
AssetsPrior1YearInstant11402773000JPY
AssetsCurrentQuarterInstant11599151000JPY
Short term loans payablePrior1YearInstant925553000JPY
Short term loans payableCurrentQuarterInstant659975000JPY
Current portion of long term loans payablePrior1YearInstant1296657000JPY
Current portion of long term loans payableCurrentQuarterInstant811451000JPY
Lease obligations clPrior1YearInstant31075000JPY
Lease obligations clCurrentQuarterInstant32887000JPY
Accounts payable otherPrior1YearInstant443129000JPY
Accounts payable otherCurrentQuarterInstant521927000JPY
Accrued expensesPrior1YearInstant650723000JPY
Accrued expensesCurrentQuarterInstant675697000JPY
Income taxes payablePrior1YearInstant29219000JPY
Income taxes payableCurrentQuarterInstant54745000JPY
Advances receivedPrior1YearInstant288141000JPY
Advances receivedCurrentQuarterInstant354808000JPY
Deposits receivedPrior1YearInstant97004000JPY
Deposits receivedCurrentQuarterInstant254992000JPY
Provision for bonusesPrior1YearInstant111546000JPY
Provision for bonusesCurrentQuarterInstant28836000JPY
Other clPrior1YearInstant116265000JPY
Other clCurrentQuarterInstant87558000JPY
Current liabilitiesPrior1YearInstant3989316000JPY
Current liabilitiesCurrentQuarterInstant3482880000JPY
Long term loans payablePrior1YearInstant4114830000JPY
Long term loans payableCurrentQuarterInstant4579865000JPY
Long term advances receivedPrior1YearInstant391242000JPY
Long term advances receivedCurrentQuarterInstant386810000JPY
Lease obligations nclPrior1YearInstant611498000JPY
Lease obligations nclCurrentQuarterInstant588065000JPY
Net defined benefit liabilityPrior1YearInstant258867000JPY
Net defined benefit liabilityCurrentQuarterInstant303872000JPY
Deferred tax liabilitiesPrior1YearInstant38435000JPY
Deferred tax liabilitiesCurrentQuarterInstant31553000JPY
Other nclPrior1YearInstant526588000JPY
Other nclCurrentQuarterInstant675636000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass