Half-year report · HY
7090.TEDINET S100X3Z2
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥36m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥44m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥58m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥186m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥48m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥51m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥301m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥51m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥81m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥273m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥320m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥539m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥146m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥163m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥37m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥148m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥188m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥280m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥290m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥35m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-34.37 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-202.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Financial Services Segmentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥340m |
| Financial Services Segmentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥340m |
| Financial Services Segmentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥68m |
| Wellness Solution Segmentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥951m |
| Wellness Solution Segmentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥951m |
| Wellness Solution Segmentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥33m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥36m |
| Financial Services Segmentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥564m |
| Financial Services Segmentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥564m |
| Financial Services Segmentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥50m |
| Wellness Solution Segmentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥951m |
| Wellness Solution Segmentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥951m |
| Wellness Solution Segmentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥44m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 1514391000 | JPY |
| Net sales | InterimDuration | 1291341000 | JPY |
| Cost of sales | Prior1InterimDuration | 608993000 | JPY |
| Cost of sales | InterimDuration | 503258000 | JPY |
| Gross profit | Prior1InterimDuration | 905398000 | JPY |
| Gross profit | InterimDuration | 788082000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 949347000 | JPY |
| Selling general and administrative expenses | InterimDuration | 823600000 | JPY |
| Operating income | Prior1InterimDuration | -43948000 | JPY |
| Operating income | InterimDuration | -35517000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 224000 | JPY |
| Interest and dividends income noi | InterimDuration | 907000 | JPY |
| Insurance income noi | Prior1InterimDuration | 436000 | JPY |
| Insurance income noi | InterimDuration | － | JPY |
| Commission fee noi | Prior1InterimDuration | － | JPY |
| Commission fee noi | InterimDuration | 1150000 | JPY |
| Other noi | Prior1InterimDuration | 30000 | JPY |
| Other noi | InterimDuration | 655000 | JPY |
| Non operating income | Prior1InterimDuration | 690000 | JPY |
| Non operating income | InterimDuration | 2713000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 13496000 | JPY |
| Interest expenses noe | InterimDuration | 15413000 | JPY |
| Loss on extinguishment of share based payment expenses noe | Prior1InterimDuration | 4512000 | JPY |
| Loss on extinguishment of share based payment expenses noe | InterimDuration | 9964000 | JPY |
| Other noe | Prior1InterimDuration | 46000 | JPY |
| Other noe | InterimDuration | 234000 | JPY |
| Non operating expenses | Prior1InterimDuration | 18054000 | JPY |
| Non operating expenses | InterimDuration | 25611000 | JPY |
| Ordinary income | Prior1InterimDuration | -61313000 | JPY |
| Ordinary income | InterimDuration | -58416000 | JPY |
| Gain on transfer of business ei | Prior1InterimDuration | 13726000 | JPY |
| Gain on transfer of business ei | InterimDuration | － | JPY |
| Gain on sales of subsidiaries stocks ei | Prior1InterimDuration | － | JPY |
| Gain on sales of subsidiaries stocks ei | InterimDuration | 59460000 | JPY |
| Extraordinary income | Prior1InterimDuration | 13726000 | JPY |
| Extraordinary income | InterimDuration | 59460000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | － | JPY |
| Office transfer expenses el | Prior1InterimDuration | － | JPY |
| Office transfer expenses el | InterimDuration | 3263000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 0 | JPY |
| Extraordinary loss | InterimDuration | 3263000 | JPY |
| Income before income taxes | Prior1InterimDuration | -47586000 | JPY |
| Income before income taxes | InterimDuration | -2219000 | JPY |
| Income taxes current | Prior1InterimDuration | 17625000 | JPY |
| Income taxes current | InterimDuration | 23843000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 16235000 | JPY |
| Income taxes deferred | InterimDuration | 25104000 | JPY |
| Income taxes | Prior1InterimDuration | 33860000 | JPY |
| Income taxes | InterimDuration | 48947000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |