Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥3.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥118m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥508m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥94m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥527m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥151m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥125m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥886m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥104m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥774m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥157m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥104m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥777m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.4bnat 2023-03-31Cons.Assets
Total assets¥3.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥605mat 2024-03-31Cons.Net assets
Net assets / equity¥353mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥822mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥932mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥328m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥207m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥11m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥604m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥475m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥496m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥137m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥720m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥509m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-552.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.642021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥71.172023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.552021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.432020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.492019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥407.91at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥251.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥761.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥631.64at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE21.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE16.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE29.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees140at 2024-03-31Cons.Number of employees
Employees159at 2023-03-31Cons.Number of employees
Employees156at 2022-03-31dCons.Number of employees
Employees121at 2021-03-31dCons.Number of employees
Employees85at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥80m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥448m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥85m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥458m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥30m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥86m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥814m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥100m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥716m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥72m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2024-03-31StandaloneAssets
Total assets¥2.5bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥493mat 2024-03-31StandaloneNet assets
Net assets / equity¥246mat 2023-03-31StandaloneNet assets
Net assets / equity¥979mat 2022-03-31dStandaloneNet assets
Net assets / equity¥959mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥808mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥860mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥826mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥69.152023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-510.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.012021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥68.482023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.922021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.522020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.582019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥332.6at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥689.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥620.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio18.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,510,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,418,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,415,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,301,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees48at 2024-03-31StandaloneNumber of employees
Employees68at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees61at 2021-03-31dStandaloneNumber of employees
Employees57at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Financial Services Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Financial Services Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Financial Services Segmentsreportable segmentemployeesat 2024-03-3145 pure
Financial Services Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Financial Services Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.0bn
Financial Services Segmentsreportable segmentsegment assetsat 2024-03-31¥282m
Financial Services Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥22m
Wellness Services Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥20m
Wellness Services Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥131m
Wellness Services Segmentsreportable segmentemployeesat 2024-03-3195 pure
Wellness Services Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Wellness Services Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Wellness Services Segmentsreportable segmentsegment assetsat 2024-03-31¥3.6bn
Wellness Services Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥141m
—segment totalcapex2023-04-01 → 2024-03-31¥22m
—segment totaldepreciation2023-04-01 → 2024-03-31¥137m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.4bn
—segment totalsegment assetsat 2024-03-31¥3.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥118m
Financial Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥33m
Financial Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Financial Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentsegment assetsat 2023-03-31¥170m
Financial Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥107m
Wellness Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥98m
Wellness Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥222m
Wellness Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Wellness Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Wellness Services Segmentsreportable segmentsegment assetsat 2023-03-31¥3.2bn
Wellness Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥401m
—segment totalcapex2022-04-01 → 2023-03-31¥131m
—segment totaldepreciation2022-04-01 → 2023-03-31¥227m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.8bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥508m
Wellness Services Segmentsreportable segmentemployeesat 2024-03-3148 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,294
ItemContextValueUnit
Other caCurrentYearInstant122631000JPY
Allowance for doubtful accounts caPrior1YearInstant-653000JPY
Allowance for doubtful accounts caCurrentYearInstant-2646000JPY
Current assetsPrior1YearInstant2562954000JPY
Current assetsCurrentYearInstant3122777000JPY
Buildings and accompanying facilitiesPrior1YearInstant108391000JPY
Buildings and accompanying facilitiesCurrentYearInstant111427000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-33860000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant-41679000JPY
Buildings and accompanying facilities netPrior1YearInstant74531000JPY
Buildings and accompanying facilities netCurrentYearInstant69747000JPY
VehiclesPrior1YearInstant18161000JPY
VehiclesCurrentYearInstant15643000JPY
Accumulated depreciation vehiclesPrior1YearInstant-17815000JPY
Accumulated depreciation vehiclesCurrentYearInstant-15643000JPY
Vehicles netPrior1YearInstant345000JPY
Vehicles netCurrentYearInstant0JPY
Tools furniture and fixturesPrior1YearInstant133200000JPY
Tools furniture and fixturesCurrentYearInstant137317000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-72300000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-92522000JPY
Tools furniture and fixtures netPrior1YearInstant60900000JPY
Tools furniture and fixtures netCurrentYearInstant44795000JPY
Construction in progressPrior1YearInstant4072000JPY
Construction in progressCurrentYearInstant3258000JPY
Property plant and equipmentPrior1YearInstant139850000JPY
Property plant and equipmentCurrentYearInstant117801000JPY
SoftwarePrior1YearInstant264355000JPY
SoftwareCurrentYearInstant170640000JPY
Software in progressPrior1YearInstant28800000JPY
Software in progressCurrentYearInstant36970000JPY
Customer related assets iaPrior1YearInstant10133000JPY
Customer related assets iaCurrentYearInstant2533000JPY
GoodwillPrior1YearInstant143420000JPY
GoodwillCurrentYearInstant123650000JPY
Other iaPrior1YearInstant931000JPY
Other iaCurrentYearInstant682000JPY
Intangible assetsPrior1YearInstant447641000JPY
Intangible assetsCurrentYearInstant334476000JPY
Deferred tax assetsPrior1YearInstant163478000JPY
Deferred tax assetsCurrentYearInstant193341000JPY
Other ioaPrior1YearInstant63393000JPY
Other ioaCurrentYearInstant104189000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3404000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3244000JPY
Investments and other assetsPrior1YearInstant223467000JPY
Investments and other assetsCurrentYearInstant294286000JPY
Noncurrent assetsPrior1YearInstant810959000JPY
Noncurrent assetsCurrentYearInstant746564000JPY
AssetsPrior1YearInstant3373914000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass