Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥3.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥118m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥508m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥94m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥527m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥151m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥125m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥886m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥104m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥774m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥157m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥104m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥777m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥3.4bnat 2023-03-31Cons.Assets
Total assets¥3.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥605mat 2024-03-31Cons.Net assets
Net assets / equity¥353mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥822mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥932mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥328m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥207m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥11m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥604m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥475m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥496m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥137m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥720m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥509m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.872023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-552.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.642021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥71.172023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.552021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.432020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.492019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥407.91at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥251.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.24at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥761.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥631.64at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio15.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE21.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE16.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE29.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees140at 2024-03-31Cons.Number of employees
Employees159at 2023-03-31Cons.Number of employees
Employees156at 2022-03-31dCons.Number of employees
Employees121at 2021-03-31dCons.Number of employees
Employees85at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥80m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥448m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥85m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥458m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥30m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥86m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥814m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥100m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥716m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥72m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2024-03-31StandaloneAssets
Total assets¥2.5bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥493mat 2024-03-31StandaloneNet assets
Net assets / equity¥246mat 2023-03-31StandaloneNet assets
Net assets / equity¥979mat 2022-03-31dStandaloneNet assets
Net assets / equity¥959mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥808mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥860mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥826mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥69.152023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-510.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.012021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥68.482023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.922021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.522020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.582019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥332.6at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥174.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥689.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥620.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio18.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,510,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,418,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,415,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,301,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees48at 2024-03-31StandaloneNumber of employees
Employees68at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31dStandaloneNumber of employees
Employees61at 2021-03-31dStandaloneNumber of employees
Employees57at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Financial Services Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥2m
Financial Services Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Financial Services Segmentsreportable segmentemployeesat 2024-03-3145 pure
Financial Services Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Financial Services Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.0bn
Financial Services Segmentsreportable segmentsegment assetsat 2024-03-31¥282m
Financial Services Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥22m
Wellness Services Segmentsreportable segmentcapex2023-04-01 → 2024-03-31¥20m
Wellness Services Segmentsreportable segmentdepreciation2023-04-01 → 2024-03-31¥131m
Wellness Services Segmentsreportable segmentemployeesat 2024-03-3195 pure
Wellness Services Segmentsreportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Wellness Services Segmentsreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Wellness Services Segmentsreportable segmentsegment assetsat 2024-03-31¥3.6bn
Wellness Services Segmentsreportable segmentsegment profit2023-04-01 → 2024-03-31¥141m
—segment totalcapex2023-04-01 → 2024-03-31¥22m
—segment totaldepreciation2023-04-01 → 2024-03-31¥137m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.4bn
—segment totalsegment assetsat 2024-03-31¥3.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥118m
Financial Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥33m
Financial Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Financial Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentsegment assetsat 2023-03-31¥170m
Financial Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥107m
Wellness Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥98m
Wellness Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥222m
Wellness Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Wellness Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Wellness Services Segmentsreportable segmentsegment assetsat 2023-03-31¥3.2bn
Wellness Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥401m
—segment totalcapex2022-04-01 → 2023-03-31¥131m
—segment totaldepreciation2022-04-01 → 2023-03-31¥227m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.8bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥508m
Wellness Services Segmentsreportable segmentemployeesat 2024-03-3148 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,294
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant3279717000JPY
Total assets (5-year summary)Prior1YearInstant3373914000JPY
Total assets (5-year summary)CurrentYearInstant3869341000JPY
Net assets per share (5-year summary)Prior4YearInstant631.64
Net assets per share (5-year summary)Prior3YearInstant761.05
Net assets per share (5-year summary)Prior2YearInstant811.24
Net assets per share (5-year summary)Prior1YearInstant251.71
Net assets per share (5-year summary)CurrentYearInstant407.91
Basic earnings loss per share (5-year summary)Prior4YearDuration138.96
Basic earnings loss per share (5-year summary)Prior3YearDuration116.50
Basic earnings loss per share (5-year summary)Prior2YearDuration51.64
Basic earnings loss per share (5-year summary)Prior1YearDuration-552.13
Basic earnings loss per share (5-year summary)CurrentYearDuration71.87
Diluted earnings per share (5-year summary)Prior4YearDuration129.49
Diluted earnings per share (5-year summary)Prior3YearDuration110.43
Diluted earnings per share (5-year summary)Prior2YearDuration50.55
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration71.17
Equity to asset ratio (5-year summary)Prior4YearInstant0.511
Equity to asset ratio (5-year summary)Prior3YearInstant0.319
Equity to asset ratio (5-year summary)Prior2YearInstant0.349
Equity to asset ratio (5-year summary)Prior1YearInstant0.105
Equity to asset ratio (5-year summary)CurrentYearInstant0.156
Rate of return on equity (5-year summary)Prior4YearDuration0.291
Rate of return on equity (5-year summary)Prior3YearDuration0.167
Rate of return on equity (5-year summary)Prior2YearDuration0.066
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.217
Price earnings ratio (5-year summary)Prior4YearDuration7.05
Price earnings ratio (5-year summary)Prior3YearDuration31.46
Price earnings ratio (5-year summary)Prior2YearDuration51.36
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration23.00
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration366648000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration207191000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration80065000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-328222000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2830000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-226260000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-495687000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-474611000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-603709000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration10783000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration509181000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration1267461000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-154133000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration719850000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration137185000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant931687000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1910653000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass