Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥508m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥159m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥527m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥151m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥65m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥886m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥119m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥774m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥36m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥777m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥72m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.4bnat 2023-03-31Cons.Assets
Total assets¥3.3bnat 2022-03-31Cons.Assets
Total assets¥3.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥908mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥353mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥822mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥160mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥932mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥282mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥328m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥207m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥604m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥475m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥496m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥720m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥509m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥137m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-552.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.642021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥50.552021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.432020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.492019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥251.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥761.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥631.64at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥157.92at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio10.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE16.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE29.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE22.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees159at 2023-03-31Cons.Number of employees
Employees156at 2022-03-31Cons.Number of employees
Employees121at 2021-03-31dCons.Number of employees
Employees85at 2020-03-31dCons.Number of employees
Employees82at 2019-03-31dCons.Number of employees
Revenue¥1.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥448m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥36m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥458m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥30m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥118m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥814m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥17m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥716m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥72m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥17m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-03-31StandaloneAssets
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥783mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥246mat 2023-03-31StandaloneNet assets
Net assets / equity¥979mat 2022-03-31StandaloneNet assets
Net assets / equity¥959mat 2021-03-31dStandaloneNet assets
Net assets / equity¥808mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥176mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥826mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥864mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-510.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.012021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.312018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.922021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.522020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.582019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥174.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥689.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥620.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥174.39at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio9.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,418,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,415,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,301,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,011,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees68at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31StandaloneNumber of employees
Employees61at 2021-03-31dStandaloneNumber of employees
Employees57at 2020-03-31dStandaloneNumber of employees
Employees55at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Financial Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥33m
Financial Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Financial Services Segmentsreportable segmentemployeesat 2023-03-3144 pure
Financial Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentsegment assetsat 2023-03-31¥170m
Financial Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥107m
Osteopathic Solution Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥98m
Osteopathic Solution Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥222m
Osteopathic Solution Segmentsreportable segmentemployeesat 2023-03-31115 pure
Osteopathic Solution Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Osteopathic Solution Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Osteopathic Solution Segmentsreportable segmentsegment assetsat 2023-03-31¥3.2bn
Osteopathic Solution Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥401m
—segment totalcapex2022-04-01 → 2023-03-31¥131m
—segment totaldepreciation2022-04-01 → 2023-03-31¥227m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.8bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥508m
Financial Services Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥6m
Financial Services Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Financial Services Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥877m
Financial Services Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥877m
Financial Services Segmentsreportable segmentsegment assetsat 2022-03-31¥214m
Financial Services Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥24m
Osteopathic Solution Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥303m
Osteopathic Solution Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥190m
Osteopathic Solution Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.3bn
Osteopathic Solution Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Osteopathic Solution Segmentsreportable segmentsegment assetsat 2022-03-31¥3.1bn
Osteopathic Solution Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥134m
—segment totalcapex2021-04-01 → 2022-03-31¥308m
—segment totaldepreciation2021-04-01 → 2022-03-31¥192m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.2bn
—segment totalsegment assetsat 2022-03-31¥3.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥159m
Osteopathic Solution Segmentsreportable segmentemployeesat 2023-03-3168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfCurrentYearDuration3105000JPY
Interest and dividends income ope cfPrior1YearDuration-14000JPY
Interest and dividends income ope cfCurrentYearDuration-16000JPY
Interest expenses ope cfPrior1YearDuration10065000JPY
Interest expenses ope cfCurrentYearDuration16760000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration1125000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration2474000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration356364000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration45826000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration34067000JPY
Net decrease increase in lease receivables and investment assets ope cfPrior1YearDuration-151006000JPY
Net decrease increase in lease receivables and investment assets ope cfCurrentYearDuration-161371000JPY
Decrease increase in operating loans receivable ope cfPrior1YearDuration-JPY
Decrease increase in operating loans receivable ope cfCurrentYearDuration-21327000JPY
Decrease increase in inventories ope cfPrior1YearDuration-138776000JPY
Decrease increase in inventories ope cfCurrentYearDuration-21161000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-13306000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration9968000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-9289000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-14570000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-48751000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration25831000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration6150000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration4153000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration839000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration53221000JPY
Increase decrease in deposits received ope cfPrior1YearDuration107021000JPY
Increase decrease in deposits received ope cfCurrentYearDuration85025000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration19737000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-33372000JPY
Other net ope cfPrior1YearDuration49960000JPY
Other net ope cfCurrentYearDuration20579000JPY
Subtotal ope cfPrior1YearDuration179230000JPY
Subtotal ope cfCurrentYearDuration-276191000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration13000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration16000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-9972000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-17033000JPY
Income taxes paid refund ope cfPrior1YearDuration-89206000JPY
Income taxes paid refund ope cfCurrentYearDuration-35014000JPY
Net cash provided by used in operating activitiesPrior1YearDuration80065000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-328222000JPY
Payments into time deposits inv cfPrior1YearDuration-5520000JPY
Payments into time deposits inv cfCurrentYearDuration-4820000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-39911000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-56719000JPY
Purchase of intangible assets inv cfPrior1YearDuration-255740000JPY
Purchase of intangible assets inv cfCurrentYearDuration-82725000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-4004000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass