Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥508m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥159m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥527m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥151m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥240m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥65m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥886m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥119m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥774m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥72m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥36m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥777m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥72m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.4bnat 2023-03-31Cons.Assets
Total assets¥3.3bnat 2022-03-31Cons.Assets
Total assets¥3.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥908mat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥353mat 2023-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥822mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥160mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥932mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥282mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥328m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥80m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥207m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥604m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥475m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥496m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥226m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥720m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥154m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥509m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥137m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-552.132022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.642021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.52020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.962019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥50.552021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.432020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.492019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥251.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.24at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥761.05at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥631.64at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥157.92at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio10.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE16.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE29.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE22.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees159at 2023-03-31Cons.Number of employees
Employees156at 2022-03-31Cons.Number of employees
Employees121at 2021-03-31dCons.Number of employees
Employees85at 2020-03-31dCons.Number of employees
Employees82at 2019-03-31dCons.Number of employees
Revenue¥1.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥448m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥36m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥458m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥30m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥118m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥814m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥17m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥716m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥72m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥112m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥17m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.5bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-03-31StandaloneAssets
Total assets¥2.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥783mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥1.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥246mat 2023-03-31StandaloneNet assets
Net assets / equity¥979mat 2022-03-31StandaloneNet assets
Net assets / equity¥959mat 2021-03-31dStandaloneNet assets
Net assets / equity¥808mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥176mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥826mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥864mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-510.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.012021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.312018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.922021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.522020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥101.582019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥174.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥693.47at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥689.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥620.81at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥174.39at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio9.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,418,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,415,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,391,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,301,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,011,900at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees68at 2023-03-31StandaloneNumber of employees
Employees77at 2022-03-31StandaloneNumber of employees
Employees61at 2021-03-31dStandaloneNumber of employees
Employees57at 2020-03-31dStandaloneNumber of employees
Employees55at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Financial Services Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥33m
Financial Services Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Financial Services Segmentsreportable segmentemployeesat 2023-03-3144 pure
Financial Services Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥798m
Financial Services Segmentsreportable segmentsegment assetsat 2023-03-31¥170m
Financial Services Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥107m
Osteopathic Solution Segmentsreportable segmentcapex2022-04-01 → 2023-03-31¥98m
Osteopathic Solution Segmentsreportable segmentdepreciation2022-04-01 → 2023-03-31¥222m
Osteopathic Solution Segmentsreportable segmentemployeesat 2023-03-31115 pure
Osteopathic Solution Segmentsreportable segmentrevenue2022-04-01 → 2023-03-31¥2.0bn
Osteopathic Solution Segmentsreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.0bn
Osteopathic Solution Segmentsreportable segmentsegment assetsat 2023-03-31¥3.2bn
Osteopathic Solution Segmentsreportable segmentsegment profit2022-04-01 → 2023-03-31−¥401m
—segment totalcapex2022-04-01 → 2023-03-31¥131m
—segment totaldepreciation2022-04-01 → 2023-03-31¥227m
—segment totalrevenue2022-04-01 → 2023-03-31¥2.8bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥2.8bn
—segment totalsegment assetsat 2023-03-31¥3.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥508m
Financial Services Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥6m
Financial Services Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Financial Services Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥877m
Financial Services Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥877m
Financial Services Segmentsreportable segmentsegment assetsat 2022-03-31¥214m
Financial Services Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥24m
Osteopathic Solution Segmentsreportable segmentcapex2021-04-01 → 2022-03-31¥303m
Osteopathic Solution Segmentsreportable segmentdepreciation2021-04-01 → 2022-03-31¥190m
Osteopathic Solution Segmentsreportable segmentrevenue2021-04-01 → 2022-03-31¥2.3bn
Osteopathic Solution Segmentsreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.3bn
Osteopathic Solution Segmentsreportable segmentsegment assetsat 2022-03-31¥3.1bn
Osteopathic Solution Segmentsreportable segmentsegment profit2021-04-01 → 2022-03-31¥134m
—segment totalcapex2021-04-01 → 2022-03-31¥308m
—segment totaldepreciation2021-04-01 → 2022-03-31¥192m
—segment totalrevenue2021-04-01 → 2022-03-31¥3.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥3.2bn
—segment totalsegment assetsat 2022-03-31¥3.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥159m
Osteopathic Solution Segmentsreportable segmentemployeesat 2023-03-3168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,264
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)あると築地有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)長井 完文
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)曽川 俊洋
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社リグアの繰延税金資産の回収可能性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項「(重要な会計上の見積り)1.繰延税金資産の回収可能性」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)株式会社リグアのソフトウェア関連資産の減損
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)注記事項「(重要な会計上の見積り)2.固定資産の減損」
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)あると築地有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)長井 完文
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)曽川 俊洋
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)ソフトウェア関連資産の減損
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1809628000JPY
Net sales (5-year summary)Prior3YearDuration2167830000JPY
Net sales (5-year summary)Prior2YearDuration2687593000JPY
Net sales (5-year summary)Prior1YearDuration3202949000JPY
Net sales (5-year summary)CurrentYearDuration2837667000JPY
Ordinary income loss (5-year summary)Prior4YearDuration64762000JPY
Ordinary income loss (5-year summary)Prior3YearDuration203542000JPY
Ordinary income loss (5-year summary)Prior2YearDuration240425000JPY
Ordinary income loss (5-year summary)Prior1YearDuration151218000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-527247000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration35604000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration142738000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration157237000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration72405000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-774467000JPY
Comprehensive income (5-year summary)Prior4YearDuration34759000JPY
Comprehensive income (5-year summary)Prior3YearDuration142738000JPY
Comprehensive income (5-year summary)Prior2YearDuration157237000JPY
Comprehensive income (5-year summary)Prior1YearDuration72405000JPY
Comprehensive income (5-year summary)CurrentYearDuration-777306000JPY
Net assets (5-year summary)Prior4YearInstant159807000JPY
Net assets (5-year summary)Prior3YearInstant822088000JPY
Net assets (5-year summary)Prior2YearInstant1058661000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass