Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥5.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥3.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥453m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥449m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥428m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥587m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥492m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥441m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥817m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥354m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥386m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥442m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥383m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥717m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥329m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.0bnat 2026-03-31Cons.Assets
Total assets¥3.7bnat 2025-03-31Cons.Assets
Total assets¥3.2bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥965m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥356m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥179m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥35m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥606m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥553m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥252m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥294m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥158m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥150m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥153m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥237m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥124.032025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥107.922023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥124.762022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.682021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥123.762025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.662024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.822023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥121.292022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥105.052021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥426.47at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥325.91at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥596.43at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥498.4at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥373.43at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio55.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE33.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE19.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE28.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE34.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees252at 2026-03-31Cons.Number of employees
Employees230at 2025-03-31Cons.Number of employees
Employees194at 2024-03-31vCons.Number of employees
Employees166at 2023-03-31vCons.Number of employees
Employees115at 2022-03-31vCons.Number of employees
Revenue¥5.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥3.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥438m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥440m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥577m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥594m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥497m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥432m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥896m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥328m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥405m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥429m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥379m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2026-03-31StandaloneAssets
Total assets¥3.3bnat 2025-03-31StandaloneAssets
Total assets¥2.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥1.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥136.012025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.232023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.942022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥109.672021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.712025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.062024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.032023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥117.572022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥104.092021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥434.96at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥322.28at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥596.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥493.5at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥372.44at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE36.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE20.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE34.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued6,613,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,647,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,646,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,546,800at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,528,800at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees238at 2026-03-31StandaloneNumber of employees
Employees223at 2025-03-31StandaloneNumber of employees
Employees191at 2024-03-31vStandaloneNumber of employees
Employees166at 2023-03-31vStandaloneNumber of employees
Employees115at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥1.0bn
Human Capitalreportable segmentemployeesat 2026-03-31176 pure
Human Capitalreportable segmentrevenue2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.5bn
Human Capitalreportable segmentsegment assetsat 2026-03-31¥592m
Human Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.0bn
Open Innovationreportable segmentemployeesat 2026-03-3137 pure
Open Innovationreportable segmentrevenue2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentrevenue external2025-04-01 → 2026-03-31¥793m
Open Innovationreportable segmentsegment assetsat 2026-03-31¥391m
Open Innovationreportable segmentsegment profit2025-04-01 → 2026-03-31¥238m
Venture Capitalreportable segmentemployeesat 2026-03-310 pure
Venture Capitalreportable segmentsegment assetsat 2026-03-31¥615m
Venture Capitalreportable segmentsegment profit2025-04-01 → 2026-03-31−¥101m
—segment totalrevenue2025-04-01 → 2026-03-31¥5.3bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥5.3bn
—segment totalsegment assetsat 2026-03-31¥1.6bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.2bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥2.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥942m
Human Capitalreportable segmentrevenue2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.1bn
Human Capitalreportable segmentsegment assetsat 2025-03-31¥334m
Human Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Open Innovationreportable segmentrevenue2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentrevenue external2024-04-01 → 2025-03-31¥571m
Open Innovationreportable segmentsegment assetsat 2025-03-31¥221m
Open Innovationreportable segmentsegment profit2024-04-01 → 2025-03-31¥94m
Venture Capitalreportable segmentsegment assetsat 2025-03-31¥534m
Venture Capitalreportable segmentsegment profit2024-04-01 → 2025-03-31−¥8m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.7bn
—segment totalsegment assetsat 2025-03-31¥1.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Human Capitalreportable segmentemployeesat 2026-03-31162 pure
Open Innovationreportable segmentemployeesat 2026-03-3137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,369
ItemContextValueUnit
Income taxes payableCurrentYearInstant_NonConsolidatedMember365864000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember10638000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember177583000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember77445000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember91785000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember39598000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember43735000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember103589000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember184328000JPY
Other clPrior1YearInstant_NonConsolidatedMember17488000JPY
Other clCurrentYearInstant_NonConsolidatedMember28959000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember765826000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1498438000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember399000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember285000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember399000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember285000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1164826000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1783438000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember238412000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember239490000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember238412000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember239490000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember238412000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember239490000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2027734000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2527574000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2027734000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2527574000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-364228000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-200145000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2140330000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2806410000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember485000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember276000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember485000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember276000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember913000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember7000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2141730000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2806693000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3306556000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4590131000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3571897000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5057518000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember584309000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember921544000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2987588000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4135974000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2549631000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass