Quarterly report · Q2
7088.TEDINET S100S7Q0
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥856m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥842m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.8bn | at 2023-09-30 | Cons. | Assets |
| Total liabilities | ¥6.1bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2023-09-30 | Cons. | Net assets |
| Cash and deposits | ¥10.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥91m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.14 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.92 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.84 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noi | CurrentYTDDuration | 1000000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 2000000 | JPY |
| Other noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | CurrentYTDDuration | 4000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | CurrentYTDDuration | 5000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1275000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1275000000 | JPY |
| Income taxes | CurrentYTDDuration | 432000000 | JPY |
| Profit loss | CurrentYTDDuration | 842000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -13000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 856000000 | JPY |
| Profit loss | CurrentYTDDuration | 842000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 24000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 24000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 867000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 876000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -9000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1275000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 199000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 171000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | 7000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 16000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2000000 | JPY |
| Commission for syndicate loan ope cf | CurrentYTDDuration | 2000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -156000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -67000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -11000000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 24000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -39000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1424000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -125000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1296000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | CurrentYTDDuration | -85000000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -8000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 2000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -91000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 167000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYTDDuration | 15000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1291000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 0 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1108000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 31000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 128000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 10434000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 10562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |