Tokyo Tape
Sign in
← Kizuna Holdings

Quarterly report · Q3

7086.TEDINET S100QLO5
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥7.8bn2022-06-01 → 2023-02-28Cons.Revenue IFRS
Revenue¥3.0bn2022-12-01 → 2023-02-28dCons.Revenue IFRS
Revenue¥9.3bn2021-06-01 → 2022-05-31Cons.Revenue IFRS (5-year summary)
Revenue¥6.8bn2021-06-01 → 2022-02-28Cons.Revenue IFRS
Revenue¥2.6bn2021-12-01 → 2022-02-28dCons.Revenue IFRS
Operating income¥949m2022-06-01 → 2023-02-28Cons.Operating profit loss IFRS
Operating income¥493m2022-12-01 → 2023-02-28dCons.Operating profit loss IFRS
Operating income¥812m2021-06-01 → 2022-02-28Cons.Operating profit loss IFRS
Operating income¥361m2021-12-01 → 2022-02-28dCons.Operating profit loss IFRS
Profit before tax¥811m2022-06-01 → 2023-02-28Cons.Profit loss before tax IFRS
Profit before tax¥446m2022-12-01 → 2023-02-28dCons.Profit loss before tax IFRS
Profit before tax¥897m2021-06-01 → 2022-05-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥681m2021-06-01 → 2022-02-28Cons.Profit loss before tax IFRS
Profit before tax¥318m2021-12-01 → 2022-02-28dCons.Profit loss before tax IFRS
Net income (owners)¥527m2022-06-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥290m2022-12-01 → 2023-02-28dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥599m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥441m2021-06-01 → 2022-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥206m2021-12-01 → 2022-02-28dCons.Profit loss attributable to owners of parent IFRS
Net income¥527m2022-06-01 → 2023-02-28Cons.Profit loss IFRS
Net income¥290m2022-12-01 → 2023-02-28dCons.Profit loss IFRS
Net income¥441m2021-06-01 → 2022-02-28Cons.Profit loss IFRS
Net income¥206m2021-12-01 → 2022-02-28dCons.Profit loss IFRS
Total assets¥26.9bnat 2023-02-28Cons.Assets IFRS
Total assets¥23.3bnat 2022-05-31Cons.Assets IFRS
Total assets¥22.0bnat 2022-02-28Cons.Total assets IFRS (5-year summary)
Total liabilities¥21.8bnat 2023-02-28Cons.Liabilities IFRS
Total liabilities¥18.7bnat 2022-05-31Cons.Liabilities IFRS
Net assets / equity¥5.1bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥4.5bnat 2022-05-31Cons.Equity IFRS
Net assets / equity¥4.4bnat 2022-02-28Cons.Equity IFRS
Net assets / equity¥3.9bnat 2021-05-31dCons.Equity IFRS
Equity (owners)¥5.1bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.5bnat 2022-05-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.4bnat 2022-02-28Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.6bnat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.4bnat 2022-05-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.4bnat 2022-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2021-05-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.3bn2022-06-01 → 2023-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.1bn2021-06-01 → 2022-05-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2021-06-01 → 2022-02-28Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.3bn2022-06-01 → 2023-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥850m2021-06-01 → 2022-05-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥646m2021-06-01 → 2022-02-28Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥244m2022-06-01 → 2023-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥924m2021-06-01 → 2022-05-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥350m2021-06-01 → 2022-02-28Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥76.482022-06-01 → 2023-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥42.042022-12-01 → 2023-02-28dCons.Basic earnings loss per share IFRS
EPS (basic)¥86.932021-06-01 → 2022-05-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥63.982021-06-01 → 2022-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.892021-12-01 → 2022-02-28dCons.Basic earnings loss per share IFRS
EPS (diluted)¥75.812022-06-01 → 2023-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥41.682022-12-01 → 2023-02-28dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥86.212021-06-01 → 2022-05-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥63.462021-06-01 → 2022-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.682021-12-01 → 2022-02-28dCons.Diluted earnings loss per share IFRS
Equity ratio18.9%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.5%at 2022-05-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.9%at 2022-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 544
ItemContextValueUnit
Profit loss IFRSPrior1QuarterDuration205858000JPY
Profit loss IFRSCurrentQuarterDuration290048000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration29.89
Basic earnings loss per share IFRSCurrentQuarterDuration42.04
Diluted earnings loss per share IFRSPrior1QuarterDuration29.68
Diluted earnings loss per share IFRSCurrentQuarterDuration41.68
Profit loss IFRSPrior1YTDDuration440748000JPY
Profit loss IFRSCurrentYTDDuration527241000JPY
Comprehensive income IFRSPrior1YTDDuration440748000JPY
Comprehensive income IFRSCurrentYTDDuration527241000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration440748000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration527241000JPY
Comprehensive income IFRSPrior1YTDDuration440748000JPY
Comprehensive income IFRSCurrentYTDDuration527241000JPY
Profit loss IFRSPrior1QuarterDuration205858000JPY
Profit loss IFRSCurrentQuarterDuration290048000JPY
Comprehensive income IFRSPrior1QuarterDuration205858000JPY
Comprehensive income IFRSCurrentQuarterDuration290048000JPY
Comprehensive income attributable to owners of parent IFRSPrior1QuarterDuration205858000JPY
Comprehensive income attributable to owners of parent IFRSCurrentQuarterDuration290048000JPY
Comprehensive income IFRSPrior1QuarterDuration205858000JPY
Comprehensive income IFRSCurrentQuarterDuration290048000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember153360000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember2579379000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember1187589000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-54000JPY
Equity IFRSPrior2YearInstant_ShareAcquisitionRightsIFRSMember27205000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember27205000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember3947480000JPY
Equity IFRSPrior2YearInstant3947480000JPY
Profit loss IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember440748000JPY
Profit loss IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember440748000JPY
Profit loss IFRSPrior1YTDDuration440748000JPY
Other comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_EquityAttributableToOwnersOfParentIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration－JPY
Comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Comprehensive income IFRSPrior1YTDDuration_RetainedEarningsIFRSMember440748000JPY
Comprehensive income IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-05-31pass
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-06-01/2022-02-28pass
statement vs summary · revenueconsolidated 2021-12-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-06-01/2023-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass