Tokyo Tape
Sign in
← Kizuna Holdings

Annual report

7086.TEDINET S100P3JS
Period2021-06-01 → 2022-05-31
Filed2022-08-29
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥9.3bn2021-06-01 → 2022-05-31Cons.Revenue IFRS
Revenue¥8.0bn2020-06-01 → 2021-05-31Cons.Revenue IFRS
Revenue¥7.7bn2019-06-01 → 2020-05-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.2bn2018-06-01 → 2019-05-31dCons.Revenue IFRS (5-year summary)
Revenue¥6.4bn2017-06-01 → 2018-05-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.1bn2021-06-01 → 2022-05-31Cons.Operating profit loss IFRS
Operating income¥733m2020-06-01 → 2021-05-31Cons.Operating profit loss IFRS
Profit before tax¥897m2021-06-01 → 2022-05-31Cons.Profit loss before tax IFRS
Profit before tax¥565m2020-06-01 → 2021-05-31Cons.Profit loss before tax IFRS
Profit before tax¥334m2019-06-01 → 2020-05-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥616m2018-06-01 → 2019-05-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥466m2017-06-01 → 2018-05-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥599m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥359m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥210m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥406m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥293m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥599m2021-06-01 → 2022-05-31Cons.Profit loss IFRS
Net income¥359m2020-06-01 → 2021-05-31Cons.Profit loss IFRS
Total assets¥23.3bnat 2022-05-31Cons.Assets IFRS
Total assets¥20.9bnat 2021-05-31Cons.Assets IFRS
Total assets¥17.5bnat 2020-05-31dCons.Total assets IFRS (5-year summary)
Total assets¥16.7bnat 2019-05-31dCons.Total assets IFRS (5-year summary)
Total assets¥15.5bnat 2018-05-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥18.7bnat 2022-05-31Cons.Liabilities IFRS
Total liabilities¥16.9bnat 2021-05-31Cons.Liabilities IFRS
Net assets / equity¥4.5bnat 2022-05-31Cons.Equity IFRS
Net assets / equity¥3.9bnat 2021-05-31Cons.Equity IFRS
Net assets / equity¥3.6bnat 2020-05-31dCons.Equity IFRS
Equity (owners)¥4.5bnat 2022-05-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.9bnat 2021-05-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.6bnat 2020-05-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥3.3bnat 2019-05-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.9bnat 2018-05-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.4bnat 2022-05-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.1bnat 2021-05-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥514mat 2020-05-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥697mat 2019-05-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥478mat 2018-05-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.1bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.8bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.2bn2019-06-01 → 2020-05-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.2bn2018-06-01 → 2019-05-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2017-06-01 → 2018-05-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥850m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.1bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥555m2019-06-01 → 2020-05-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥488m2018-06-01 → 2019-05-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥883m2017-06-01 → 2018-05-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥924m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥100m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥840m2019-06-01 → 2020-05-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥526m2018-06-01 → 2019-05-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥837m2017-06-01 → 2018-05-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥173.852021-06-01 → 2022-05-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥104.342020-06-01 → 2021-05-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥61.782019-06-01 → 2020-05-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥119.752018-06-01 → 2019-05-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥86.432017-06-01 → 2018-05-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥172.412021-06-01 → 2022-05-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥103.842020-06-01 → 2021-05-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥61.292019-06-01 → 2020-05-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥118.72018-06-01 → 2019-05-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥85.962017-06-01 → 2018-05-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,320.26at 2022-05-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,146.13at 2021-05-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,041.48at 2020-05-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥963.01at 2019-05-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥841.58at 2018-05-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio19.5%at 2022-05-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.9%at 2021-05-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio20.5%at 2020-05-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.6%at 2019-05-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio18.5%at 2018-05-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE14.1%2021-06-01 → 2022-05-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.5%2020-06-01 → 2021-05-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.1%2019-06-01 → 2020-05-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.3%2018-06-01 → 2019-05-31dCons.Rate of return on equity IFRS (5-year summary)
ROE10.8%2017-06-01 → 2018-05-31dCons.Rate of return on equity IFRS (5-year summary)
Employees266at 2022-05-31Cons.Number of employees
Employees236at 2021-05-31Cons.Number of employees
Employees201at 2020-05-31dCons.Number of employees
Employees187at 2019-05-31dCons.Number of employees
Employees175at 2018-05-31dCons.Number of employees
Revenue¥1.3bn2021-06-01 → 2022-05-31StandaloneOperating revenue1
Revenue¥375m2020-06-01 → 2021-05-31StandaloneOperating revenue1
Revenue¥609m2019-06-01 → 2020-05-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥191m2018-06-01 → 2019-05-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥40m2017-06-01 → 2018-05-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥137m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥7m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥138m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income−¥2m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥27m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥15m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥147,0002017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥138m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax−¥2m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥93m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income−¥2m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥15m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥12m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income−¥2m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2022-05-31StandaloneAssets
Total assets¥7.1bnat 2021-05-31StandaloneAssets
Total assets¥6.6bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2022-05-31StandaloneLiabilities
Total liabilities¥4.3bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-05-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-05-31StandaloneNet assets
Net assets / equity¥2.8bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥157mat 2022-05-31StandaloneCash and deposits
Cash and deposits¥96mat 2021-05-31StandaloneCash and deposits
EPS (basic)¥26.872021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.712020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.362019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.662018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.572017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥26.652021-06-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.332019-06-01 → 2020-05-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥826.92at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥800.08at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥800.79at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥776.77at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥773.1at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.7%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.9%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE0.5%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,444,235at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,444,235at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,444,235at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,394,235at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,394,235at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2022-05-31StandaloneNumber of employees
Employees35at 2021-05-31StandaloneNumber of employees
Employees17at 2020-05-31dStandaloneNumber of employees
Employees15at 2019-05-31dStandaloneNumber of employees
Employees9at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Funeral Businessreportable segmentemployeesat 2022-05-31266 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,217
ItemContextValueUnit
Share based payment transactions ss IFRSPrior1YearDuration_RetainedEarningsIFRSMember－JPY
Share based payment transactions ss IFRSPrior1YearDuration_TreasurySharesIFRSMember－JPY
Share based payment transactions ss IFRSPrior1YearDuration_ShareAcquisitionRightsIFRSMember1056000JPY
Share based payment transactions ss IFRSPrior1YearDuration_OtherComponentsOfEquityIFRSMember1056000JPY
Share based payment transactions ss IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember1056000JPY
Share based payment transactions ss IFRSPrior1YearDuration1056000JPY
Total transactions with owners IFRSPrior1YearDuration_ShareCapitalIFRSMember－JPY
Total transactions with owners IFRSPrior1YearDuration_CapitalSurplusIFRSMember－JPY
Total transactions with owners IFRSPrior1YearDuration_RetainedEarningsIFRSMember－JPY
Total transactions with owners IFRSPrior1YearDuration_TreasurySharesIFRSMember-54000JPY
Total transactions with owners IFRSPrior1YearDuration_ShareAcquisitionRightsIFRSMember1056000JPY
Total transactions with owners IFRSPrior1YearDuration_OtherComponentsOfEquityIFRSMember1056000JPY
Total transactions with owners IFRSPrior1YearDuration_EquityAttributableToOwnersOfParentIFRSMember1002000JPY
Total transactions with owners IFRSPrior1YearDuration1002000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember153360000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember2579379000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember1187589000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-54000JPY
Equity IFRSPrior1YearInstant_ShareAcquisitionRightsIFRSMember27205000JPY
Equity IFRSPrior1YearInstant_OtherComponentsOfEquityIFRSMember27205000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember3947480000JPY
Equity IFRSPrior1YearInstant3947480000JPY
Equity IFRSPrior1YearInstant_ShareCapitalIFRSMember153360000JPY
Equity IFRSPrior1YearInstant_CapitalSurplusIFRSMember2579379000JPY
Equity IFRSPrior1YearInstant_RetainedEarningsIFRSMember1187589000JPY
Equity IFRSPrior1YearInstant_TreasurySharesIFRSMember-54000JPY
Equity IFRSPrior1YearInstant_ShareAcquisitionRightsIFRSMember27205000JPY
Equity IFRSPrior1YearInstant_OtherComponentsOfEquityIFRSMember27205000JPY
Equity IFRSPrior1YearInstant_EquityAttributableToOwnersOfParentIFRSMember3947480000JPY
Equity IFRSPrior1YearInstant3947480000JPY
Profit loss IFRSCurrentYearDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSCurrentYearDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSCurrentYearDuration_RetainedEarningsIFRSMember598778000JPY
Profit loss IFRSCurrentYearDuration_TreasurySharesIFRSMember－JPY
Profit loss IFRSCurrentYearDuration_ShareAcquisitionRightsIFRSMember－JPY
Profit loss IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember－JPY
Profit loss IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember598778000JPY
Profit loss IFRSCurrentYearDuration598778000JPY
Other comprehensive income IFRSCurrentYearDuration_ShareCapitalIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_CapitalSurplusIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_RetainedEarningsIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_TreasurySharesIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_ShareAcquisitionRightsIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember－JPY
Other comprehensive income IFRSCurrentYearDuration－JPY
Comprehensive income IFRSCurrentYearDuration_ShareCapitalIFRSMember－JPY
Comprehensive income IFRSCurrentYearDuration_CapitalSurplusIFRSMember－JPY
Comprehensive income IFRSCurrentYearDuration_RetainedEarningsIFRSMember598778000JPY
Comprehensive income IFRSCurrentYearDuration_TreasurySharesIFRSMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2021-05-31pass
balance sheet identityconsolidated 2022-05-31pass
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass