Quarterly report · Q2
7085.TEDINET S100T8ZV
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥30.0bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥38.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥24.0bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.9bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥577m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥892m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥525m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.1bn | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.61 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.37 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.71 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.8 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.73 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.2% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 1058007000 | JPY |
| Provision for bonuses | Prior1YearInstant | 320050000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 334065000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 136499000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 166221000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 25602000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Deposits received | Prior1YearInstant | 2269969000 | JPY |
| Deposits received | CurrentQuarterInstant | 2303487000 | JPY |
| Other cl | Prior1YearInstant | 573833000 | JPY |
| Other cl | CurrentQuarterInstant | 506133000 | JPY |
| Current liabilities | Prior1YearInstant | 10686579000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10478941000 | JPY |
| Long term loans payable | Prior1YearInstant | 8665700000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7020500000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 272745000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 299916000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4272014000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4038759000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 144186000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 147879000 | JPY |
| Other ncl | Prior1YearInstant | - | JPY |
| Other ncl | CurrentQuarterInstant | 13374000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13354646000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11520429000 | JPY |
| Liabilities | Prior1YearInstant | 24041226000 | JPY |
| Liabilities | CurrentQuarterInstant | 21999370000 | JPY |
| Capital stock | Prior1YearInstant | 848666000 | JPY |
| Capital stock | CurrentQuarterInstant | 848666000 | JPY |
| Capital surplus | Prior1YearInstant | 828666000 | JPY |
| Capital surplus | CurrentQuarterInstant | 828666000 | JPY |
| Retained earnings | Prior1YearInstant | 10192047000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11527887000 | JPY |
| Treasury stock | Prior1YearInstant | -1247477000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1245919000 | JPY |
| Shareholders equity | Prior1YearInstant | 10621903000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11959302000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1805000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -470000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4450060000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4076906000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4448255000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4076435000 | JPY |
| Net assets | Prior1YearInstant | 15070159000 | JPY |
| Net assets | CurrentQuarterInstant | 16035738000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39111385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38035108000 | JPY |
| Net sales | Prior1YTDDuration | 14482363000 | JPY |
| Net sales | CurrentYTDDuration | 17028105000 | JPY |
| Cost of sales | Prior1YTDDuration | 8166277000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |