Quarterly report · Q1
7085.TEDINET S100SLVO
Period2023-09-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2023-09-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥30.0bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-09-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥632m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-09-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥720m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-09-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥720m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥667m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥467m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥667m | 2023-09-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥467m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥38.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥38.4bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥24.0bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.24 | 2023-09-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.71 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.07 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 8134555000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6351609000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 4444932000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 4285819000 | JPY |
| Merchandise | Prior1YearInstant | 985744000 | JPY |
| Merchandise | CurrentQuarterInstant | 2333927000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 46825000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 57191000 | JPY |
| Other ca | Prior1YearInstant | 921909000 | JPY |
| Other ca | CurrentQuarterInstant | 1044864000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -195813000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -197069000 | JPY |
| Current assets | Prior1YearInstant | 14338155000 | JPY |
| Current assets | CurrentQuarterInstant | 13876343000 | JPY |
| Buildings and structures net | Prior1YearInstant | 255779000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 274102000 | JPY |
| Vehicles tools furniture and fixtures net | Prior1YearInstant | 179005000 | JPY |
| Vehicles tools furniture and fixtures net | CurrentQuarterInstant | 162795000 | JPY |
| Other net ppe | Prior1YearInstant | 2293000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1200000 | JPY |
| Property plant and equipment | Prior1YearInstant | 437078000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 438098000 | JPY |
| Goodwill | Prior1YearInstant | 1546327000 | JPY |
| Goodwill | CurrentQuarterInstant | 1567392000 | JPY |
| Right of trademark | Prior1YearInstant | 20126174000 | JPY |
| Right of trademark | CurrentQuarterInstant | 20411395000 | JPY |
| Software | Prior1YearInstant | 1361644000 | JPY |
| Software | CurrentQuarterInstant | 1515459000 | JPY |
| Other ia | Prior1YearInstant | 148927000 | JPY |
| Other ia | CurrentQuarterInstant | 85491000 | JPY |
| Intangible assets | Prior1YearInstant | 23183073000 | JPY |
| Intangible assets | CurrentQuarterInstant | 23579738000 | JPY |
| Investment securities | Prior1YearInstant | 17240000 | JPY |
| Investment securities | CurrentQuarterInstant | 27680000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 313702000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 316833000 | JPY |
| Deferred tax assets | Prior1YearInstant | 721325000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 551085000 | JPY |
| Other ioa | Prior1YearInstant | 106921000 | JPY |
| Other ioa | CurrentQuarterInstant | 118387000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6112000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5714000 | JPY |
| Investments and other assets | Prior1YearInstant | 1153077000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1008271000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24773230000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |