Quarterly report · Q1
7083.TEDINET S100T9FN
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥11m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥84m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥18m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥71m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥14m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | −¥77m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥5m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥68m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥55m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | −¥55m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.4 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.35 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.03 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.38 | 2023-12-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.36 | 2022-12-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥45m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥405m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥405m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥6m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥304m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥301m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥3m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥24m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥796m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥795m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥504,000 |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥38m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.5bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.5bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥4m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥41m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥391m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥391m |
| jpcrp040300-q1r_E35250-000Nursing Care Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥38m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥254m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥249m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥5m |
| jpcrp040300-q1r_E35250-000Restaurantreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥7m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥717m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥717m |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥504,000 |
| jpcrp040300-q1r_E35250-000Welfare Businessreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥11m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥1.4bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥6m |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | −¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 43187000 | JPY |
| Gross profit | CurrentYTDDuration | 139828000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 127223000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 129258000 | JPY |
| Operating income | Prior1YTDDuration | -84036000 | JPY |
| Operating income | CurrentYTDDuration | 10570000 | JPY |
| Interest income noi | Prior1YTDDuration | 87000 | JPY |
| Interest income noi | CurrentYTDDuration | 100000 | JPY |
| House rent income noi | Prior1YTDDuration | 6368000 | JPY |
| House rent income noi | CurrentYTDDuration | 3268000 | JPY |
| Subsidy income related to covidnoi | Prior1YTDDuration | 4815000 | JPY |
| Subsidy income related to covidnoi | CurrentYTDDuration | 187000 | JPY |
| Subsidies for price rise countermeasures noi | Prior1YTDDuration | 9006000 | JPY |
| Subsidies for price rise countermeasures noi | CurrentYTDDuration | 11277000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6523000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 3458000 | JPY |
| Non operating income | Prior1YTDDuration | 26801000 | JPY |
| Non operating income | CurrentYTDDuration | 18291000 | JPY |
| Taxes and dues noe | Prior1YTDDuration | 4726000 | JPY |
| Taxes and dues noe | CurrentYTDDuration | 102000 | JPY |
| Depreciation noe | Prior1YTDDuration | 1439000 | JPY |
| Depreciation noe | CurrentYTDDuration | 717000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2645000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2587000 | JPY |
| Customer wage noe | Prior1YTDDuration | 5161000 | JPY |
| Customer wage noe | CurrentYTDDuration | 5661000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1966000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 1505000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15940000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10574000 | JPY |
| Ordinary income | Prior1YTDDuration | -73174000 | JPY |
| Ordinary income | CurrentYTDDuration | 18287000 | JPY |
| State subsidy ei | Prior1YTDDuration | － | JPY |
| State subsidy ei | CurrentYTDDuration | 7146000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 7146000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 199000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 353000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 7146000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3335000 | JPY |
| Impairment loss el | CurrentYTDDuration | 3645000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3535000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 11145000 | JPY |
| Income before income taxes | Prior1YTDDuration | -76709000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14288000 | JPY |
| Income taxes current | Prior1YTDDuration | -22190000 | JPY |
| Income taxes current | CurrentYTDDuration | 9241000 | JPY |
| Income taxes | Prior1YTDDuration | -22190000 | JPY |
| Income taxes | CurrentYTDDuration | 9241000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |