Quarterly report · Q2
7083.TEDINET S100OQDJ
Period2021-12-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥111m | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥96m | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥103m | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥19m | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥113m | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥12m | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥84m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥21m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥84m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥21m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥15m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥12m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥28m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥252m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥670m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥522m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥421m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥879m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥580m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.58 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.44 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.63 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.2 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.74 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.6 | 2020-12-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥91m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥822m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥822m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | −¥27m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥376m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥374m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | segment profit | 2021-12-01 → 2022-05-31 | −¥42m |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥1m |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥48m |
| —segment total | revenue | 2021-12-01 → 2022-05-31 | ¥2.3bn |
| —segment total | revenue external | 2021-12-01 → 2022-05-31 | ¥2.3bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥4m |
| —segment total | segment profit | 2021-12-01 → 2022-05-31 | −¥20m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥8,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥8,000 |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | −¥138m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥814m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥814m |
| jpcrp040300-q2r_E35250-000Nursing Care Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥42m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥150m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥150m |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥8,000 |
| jpcrp040300-q2r_E35250-000Restaurantreportable segment | segment profit | 2020-12-01 → 2021-05-31 | −¥92m |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥1.0bn |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥1.0bn |
| jpcrp040300-q2r_E35250-000Welfare Businessreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥92m |
| —segment total | revenue | 2020-12-01 → 2021-05-31 | ¥2.0bn |
| —segment total | revenue external | 2020-12-01 → 2021-05-31 | ¥2.0bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥8,000 |
| —segment total | segment profit | 2020-12-01 → 2021-05-31 | ¥42m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)丸 山 高 雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)千 足 幸 男 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1988672000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2318925000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4114326000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -19379000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -103320000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 39254000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -21326000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -84316000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1306000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -21326000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -84316000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1306000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1334726000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1254581000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1331450000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4340665000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5089414000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4728330000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -10.20 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -40.58 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 0.63 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 0.60 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.307 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.247 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.282 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -28421000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -15012000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -12320000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -521610000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -252160000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -670091000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 579605000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 421001000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 879481000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2320866000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2642191000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2488362000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -3.74 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -4.44 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2097650 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2097650 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2097650 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2097650 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |