Quarterly report · Q2
7082.TEDINET S100ROPH
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥899m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥906m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥349m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥172m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥356m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥481m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥349m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥284m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥407m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥153m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥387m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥454m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥317m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥293m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥20m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥1m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥400m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥348m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥33m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.36 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.86 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.23 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.16 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.13 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.76 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.84 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,996,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of female directors and other officers | FilingDateInstant | 2 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.25 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1123803000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1041397000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 221982000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 179245000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 477000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 477000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 26658000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 9140000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17118000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 32751000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1390040000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1263011000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7808000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6138000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 146900000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 128741000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 154708000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 134880000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1544748000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1397892000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10747000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 9867000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 72537000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 14754000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 63323000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 58484000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 51630000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 65552000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 34354000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38486000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20183000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 33855000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 312776000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 135000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6220000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6220000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 141220000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 106220000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 453996000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 387220000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 308657000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 308657000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1163158000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1163158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |