Quarterly report · Q1
7082.TEDINET S100QQOW
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥451m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥466m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥168m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥3m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥481m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥777,000 | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥175m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥777,000 | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥140m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥407m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥85,000 | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥364m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥454m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥973m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.5 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.23 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.02 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.22 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.4 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.02 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,996,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5267600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 52676 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4365 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5996365 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 52676 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 724400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 724400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1208 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 724400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 724400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1208 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1123803000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1190964000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 221982000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 211054000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 477000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 477000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 26658000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 13127000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 17118000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 32540000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1390040000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1448165000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7808000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7065000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 146900000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 138743000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 154708000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 145808000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1544748000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1593973000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10747000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8887000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 72537000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 23236000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 63323000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 60739000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 51630000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 32259000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 34354000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 38540000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20183000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18622000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 312776000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 242286000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 135000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |