Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥451m2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥1.8bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥466m2022-01-01 → 2022-03-31StandaloneNet sales
Operating income¥168m2023-01-01 → 2023-03-31StandaloneOperating income
Operating income−¥3m2022-01-01 → 2022-03-31StandaloneOperating income
Ordinary income¥175m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥481m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥777,0002022-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥175m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥777,0002022-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥140m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income¥407m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥85,0002022-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥1.6bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-12-31StandaloneAssets
Total assets¥1.6bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥364mat 2023-03-31StandaloneLiabilities
Total liabilities¥454mat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥973mat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥26.52023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.232022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.022022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥26.222023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.42022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.022022-01-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio77.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,996,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,996,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,996,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 243
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5267600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember52676
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4365
Number of shares issued shares voting rightsCurrentQuarterInstant5996365
Number of voting rights issued shares voting rightsCurrentQuarterInstant52676
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member724400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member724400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1208
Number of shares held in own name treasury shares etcCurrentQuarterInstant724400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant724400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1208
Cash and depositsPrior1YearInstant_NonConsolidatedMember1123803000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1190964000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember221982000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember211054000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember477000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember477000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember26658000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember13127000JPY
Other caPrior1YearInstant_NonConsolidatedMember17118000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember32540000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1390040000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1448165000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember7808000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember7065000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember146900000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember138743000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember154708000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember145808000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1544748000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1593973000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember10747000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember8887000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember60000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember60000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember72537000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember23236000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember63323000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember60739000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember51630000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember32259000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember34354000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember38540000JPY
Other clPrior1YearInstant_NonConsolidatedMember20183000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember18622000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember312776000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember242286000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember135000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass