Quarterly report · Q3
7082.TEDINET S100PLIN
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥314m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥305m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥327m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥373m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥327m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥298m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥275m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥363m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥252m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥382m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥604m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥971m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥859m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥50.82 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.66 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.25 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.76 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.85 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.26 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.45 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.1 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,996,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,996,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 574900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5417000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 54170 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4465 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5996365 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 54170 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 574900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 574900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0959 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 574900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 574900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0959 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1183770000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1224567000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 203369000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 196961000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 477000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 5218000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 23641000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 37973000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1521000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4650000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1412780000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1469370000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10126000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 9195000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 151823000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 151799000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 161950000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 160994000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1574730000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1630365000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10558000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 11364000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 188105000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 27269000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 51817000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 56990000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 38122000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 33021000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 29196000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 30343000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24551000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11618000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 402352000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |