Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥1.7bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥314m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥305m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥327m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥373m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥298m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥327m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥298m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥275m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥363m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥252m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥1.6bnat 2022-09-30StandaloneAssets
Total assets¥1.6bnat 2021-12-31StandaloneAssets
Total assets¥1.5bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥382mat 2022-09-30StandaloneLiabilities
Total liabilities¥604mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2022-09-30StandaloneNet assets
Net assets / equity¥971mat 2021-12-31StandaloneNet assets
Net assets / equity¥859mat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥50.822022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.662022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.252021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.762021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.852021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥50.262022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.452021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.12021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio76.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,996,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,996,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,996,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 243
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember574900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5417000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember54170
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4465
Number of shares issued shares voting rightsCurrentQuarterInstant5996365
Number of voting rights issued shares voting rightsCurrentQuarterInstant54170
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member574900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member574900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0959
Number of shares held in own name treasury shares etcCurrentQuarterInstant574900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant574900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0959
Cash and depositsPrior1YearInstant_NonConsolidatedMember1183770000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1224567000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember203369000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember196961000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember477000JPY
Advance payments tradeCurrentQuarterInstant_NonConsolidatedMember5218000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember23641000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember37973000JPY
Other caPrior1YearInstant_NonConsolidatedMember1521000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember4650000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1412780000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1469370000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember10126000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember9195000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember151823000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember151799000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember161950000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember160994000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1574730000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1630365000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember10558000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember11364000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember60000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember60000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember188105000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember27269000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember51817000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember56990000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember38122000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember33021000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember29196000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember30343000JPY
Other clPrior1YearInstant_NonConsolidatedMember24551000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember11618000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember402352000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass