Half-year report · Q2
7079.TEDINET S100URZ4
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥671m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥673m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥673m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥460m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥858m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥369m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥677m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥772m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥220m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥87m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥92m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥188m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥111m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥191.13 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥356.9 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.78 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥356.47 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.6 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥75 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.0% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,405,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,405,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,405,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 1088652000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1950000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 4364000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 128747000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 52758000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4060312000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4207356000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 136150000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 141314000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 239136000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 226459000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 223248000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 288698000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 598535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 656472000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4658848000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4863828000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 76944000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 93131000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 261032000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 229137000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 117992000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 141356000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 2839000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 6658000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 469791000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 356400000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 928600000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 826683000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 109055000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 123393000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 38741000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 56398000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18843000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 14576000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 166640000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 194367000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1095241000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1021051000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 279983000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 279983000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3004108000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3283395000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -467000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -583000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3563606000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3842777000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3563606000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |