Quarterly report · Q3
7079.TEDINET S100SVW9
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥893m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥861m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥893m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥863m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥893m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥863m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥574m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥744m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥546m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥856m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥858m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥238.92 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.14 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥311.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.52 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.13 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥238.64 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥309.31 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.11 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥41 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,405,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,402,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,388,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 38729000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15542000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 21332000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 139026000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 165107000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 858142000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 855732000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 279248000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 279248000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2244756000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2720430000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -467000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -467000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2802784000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3279928000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2802784000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3279928000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3660927000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4135661000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3051213000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3366245000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1825205000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1976347000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1226008000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1389897000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 365254000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 496838000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 860754000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 893058000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 8000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2188000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 29000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 145000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2225000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 156000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 124000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 103000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 124000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 103000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 862855000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 893112000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | 2489000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 2489000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |