Quarterly report · Q2
7079.TEDINET S100SAAY
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥526m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥528m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥541m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥528m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥369m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥744m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥354m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥844m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥858m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥220m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥517m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥303m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥103m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥101m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥102m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥153.78 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.33 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥311.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.39 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥153.6 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥309.31 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.48 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥41 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,405,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,402,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,388,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2185847000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 1023925000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 1121946000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1645000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 4660000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 20312000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 32336000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3047782000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3344790000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 131300000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 139777000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 30645000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 239867000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 451198000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 195201000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 613144000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 574846000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3660927000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3919637000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 76679000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 80499000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 194347000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 163567000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 106406000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 125160000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 2678000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 3554000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 339003000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 319042000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 719116000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 691824000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 88519000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 99148000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 34964000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 34972000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15542000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18509000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 139026000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 152630000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 858142000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 844455000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 279248000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 279248000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 279983000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2244756000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2515683000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -467000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -467000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2802784000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |