Quarterly report · Q3
7078.TEDINET S100Q8TJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥399m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥22m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥374m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥33m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥17m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥565m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥510m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥29m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥560m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥29m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-52.51 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.72 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥184m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥184m |
| jpcrp040300-q3r_E35341-000Mealreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥704m |
| jpcrp040300-q3r_E35341-000Mealreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥702m |
| jpcrp040300-q3r_E35341-000Mealreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E35341-000Mealreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥74m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥68m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥311m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥114m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥184m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥396m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥399m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥121m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥121m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥786m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥726m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q3r_E35341-000Media And Contentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥77m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥437m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥376m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E35341-000Planning And Producereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥55m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥121m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 900000 | JPY |
| Other noe | CurrentYTDDuration | 2619000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3075000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7727000 | JPY |
| Ordinary income | Prior1YTDDuration | -16897000 | JPY |
| Ordinary income | CurrentYTDDuration | -373510000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1899000 | JPY |
| Gain on transfer of business ei | Prior1YTDDuration | - | JPY |
| Gain on transfer of business ei | CurrentYTDDuration | 15000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 16899000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 52880000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 155205000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 208086000 | JPY |
| Income before income taxes | Prior1YTDDuration | -16897000 | JPY |
| Income before income taxes | CurrentYTDDuration | -564696000 | JPY |
| Income taxes current | Prior1YTDDuration | 9528000 | JPY |
| Income taxes current | CurrentYTDDuration | 32281000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2721000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -36580000 | JPY |
| Income taxes | Prior1YTDDuration | 12249000 | JPY |
| Income taxes | CurrentYTDDuration | -4299000 | JPY |
| Profit loss | Prior1YTDDuration | -29147000 | JPY |
| Profit loss | CurrentYTDDuration | -560396000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -50706000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -29147000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -509690000 | JPY |
| Profit loss | Prior1YTDDuration | -29147000 | JPY |
| Profit loss | CurrentYTDDuration | -560396000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -6346000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | -6346000 | JPY |
| Comprehensive income | Prior1YTDDuration | -29147000 | JPY |
| Comprehensive income | CurrentYTDDuration | -566743000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -29147000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -516036000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -50706000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35341-000MediaAndContentsReportableSegmentsMember | 726435000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35341-000PlanningAndProduceReportableSegmentsMember | 376140000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35341-000MealReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1102576000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1102576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |