Quarterly report · Q1
7077.TEDINET S100U216
Period2024-03-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 13
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥187m | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Operating income | −¥3m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | ¥2m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥30m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2024-05-31 | Cons. | Assets |
| Total liabilities | ¥106m | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2024-05-31 | Cons. | Net assets |
| Cash and deposits | ¥757m | at 2024-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.74 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.19 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 11
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥51m |
| jpcrp040300-q1r_E35288-000IP Producereportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥25m |
| jpcrp040300-q1r_E35288-000Other Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥24m |
| jpcrp040300-q1r_E35288-000Other Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥24m |
| jpcrp040300-q1r_E35288-000Other Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥12m |
| jpcrp040300-q1r_E35288-000Tenki Jpreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥164m |
| jpcrp040300-q1r_E35288-000Tenki Jpreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥164m |
| jpcrp040300-q1r_E35288-000Tenki Jpreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥60m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥187m |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥187m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥47m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 200
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 27382000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 600000 | JPY |
| Other cl | CurrentQuarterInstant | 50762000 | JPY |
| Current liabilities | CurrentQuarterInstant | 100797000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5696000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5696000 | JPY |
| Liabilities | CurrentQuarterInstant | 106494000 | JPY |
| Capital stock | CurrentQuarterInstant | 138087000 | JPY |
| Capital surplus | CurrentQuarterInstant | 173851000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1648495000 | JPY |
| Treasury stock | CurrentQuarterInstant | -326582000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1633852000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 133000 | JPY |
| Net assets | CurrentQuarterInstant | 1633986000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1740481000 | JPY |
| Net sales | CurrentYTDDuration | 187328000 | JPY |
| Cost of sales | CurrentYTDDuration | 75575000 | JPY |
| Gross profit | CurrentYTDDuration | 111753000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 115180000 | JPY |
| Operating income | CurrentYTDDuration | -3427000 | JPY |
| Interest income noi | CurrentYTDDuration | 6036000 | JPY |
| Other noi | CurrentYTDDuration | 2038000 | JPY |
| Non operating income | CurrentYTDDuration | 8075000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 2762000 | JPY |
| Other noe | CurrentYTDDuration | 2000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2764000 | JPY |
| Ordinary income | CurrentYTDDuration | 1883000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | 54354000 | JPY |
| Extraordinary income | CurrentYTDDuration | 54354000 | JPY |
| Income before income taxes | CurrentYTDDuration | 56238000 | JPY |
| Income taxes current | CurrentYTDDuration | 25247000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 895000 | JPY |
| Income taxes | CurrentYTDDuration | 26142000 | JPY |
| Profit loss | CurrentYTDDuration | 30095000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 30095000 | JPY |
| Profit loss | CurrentYTDDuration | 30095000 | JPY |
| Comprehensive income | CurrentYTDDuration | 30095000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 30095000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35288-000TenkiJpReportableSegmentMember | 163782000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35288-000IPProduceReportableSegmentMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E35288-000OtherBusinessReportableSegmentMember | 23546000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 187328000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 187328000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35288-000TenkiJpReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35288-000IPProduceReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E35288-000OtherBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |