Quarterly report · Q1
7077.TEDINET S100OPD6
Period2022-03-01 → 2022-05-31
Filed2022-07-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥174m | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥650m | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥155m | 2021-03-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥57m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥46m | 2021-03-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥57m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥215m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥57m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥44m | 2021-03-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥39m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥205m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥30m | 2021-03-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥89m | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥118m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.3 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.42 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.32 | 2021-03-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.83 | 2022-03-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.39 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.75 | 2021-03-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 95.1% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.4% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,136,900 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,136,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,134,200 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 7368000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 148766000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 147605000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 164668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 162943000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1805071000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1814968000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4548000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5465000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 13890000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 16615000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 16682000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 17400000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 65237000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20107000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 12219000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 12350000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5697000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5993000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11132000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 118276000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 89064000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 118276000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 89064000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 138087000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 138087000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 173304000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 173304000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1375620000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1414729000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -217000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -217000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1686795000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1725904000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1686795000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1725904000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1805071000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1814968000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 154894000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 174087000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 38354000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 46128000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 116539000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 127958000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 70864000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 70604000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 45675000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 57354000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 224000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |