Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥655m2025-10-01 → 2026-03-31Cons.Net sales
Revenue¥1.5bn2024-10-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥485m2024-10-01 → 2025-03-31Cons.Net sales
Operating income−¥87m2025-10-01 → 2026-03-31Cons.Operating income
Operating income−¥194m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income−¥96m2025-10-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥31m2024-10-01 → 2025-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥199m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax−¥96m2025-10-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥199m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥83m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥51m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥147m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income−¥83m2025-10-01 → 2026-03-31Cons.Profit loss
Net income−¥147m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.8bnat 2026-03-31Cons.Assets
Total assets¥2.0bnat 2025-09-30Cons.Assets
Total assets¥1.8bnat 2025-03-31Cons.Total assets (5-year summary)
Total liabilities¥152mat 2026-03-31Cons.Liabilities
Total liabilities¥246mat 2025-09-30Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.7bnat 2025-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2025-09-30Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥993mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-09-30vCons.Cash and cash equivalents
Operating cash flow−¥44m2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥366m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥568m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥164,0002025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥157m2024-10-01 → 2025-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥147m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥16m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥79m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥79m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-26.382025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.342024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-46.572024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio91.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio92.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 393
ItemContextValueUnit
Other caPrior1YearInstant1443000JPY
Other caInterimInstant1218000JPY
Current assetsPrior1YearInstant1336106000JPY
Current assetsInterimInstant1149729000JPY
Buildings and structuresPrior1YearInstant33264000JPY
Buildings and structuresInterimInstant33264000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-8125000JPY
Accumulated depreciation buildings and structuresInterimInstant-9278000JPY
Buildings and structures netPrior1YearInstant25139000JPY
Buildings and structures netInterimInstant23986000JPY
Tools furniture and fixturesPrior1YearInstant51107000JPY
Tools furniture and fixturesInterimInstant49769000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-33761000JPY
Accumulated depreciation tools furniture and fixturesInterimInstant-36060000JPY
Tools furniture and fixtures netPrior1YearInstant17345000JPY
Tools furniture and fixtures netInterimInstant13709000JPY
Property plant and equipmentPrior1YearInstant42484000JPY
Property plant and equipmentInterimInstant37695000JPY
SoftwarePrior1YearInstant6442000JPY
SoftwareInterimInstant4497000JPY
Intangible assetsPrior1YearInstant6442000JPY
Intangible assetsInterimInstant4497000JPY
Investment securitiesPrior1YearInstant339950000JPY
Investment securitiesInterimInstant326060000JPY
Money held in trust ioaPrior1YearInstant100000000JPY
Money held in trust ioaInterimInstant100000000JPY
Long term prepaid expensesPrior1YearInstant2096000JPY
Long term prepaid expensesInterimInstant2096000JPY
Guarantee deposits ioaPrior1YearInstant89336000JPY
Guarantee deposits ioaInterimInstant89336000JPY
Insurance fundsPrior1YearInstant42221000JPY
Insurance fundsInterimInstant42221000JPY
Deferred tax assetsPrior1YearInstant71247000JPY
Deferred tax assetsInterimInstant85368000JPY
Investments and other assetsPrior1YearInstant644852000JPY
Investments and other assetsInterimInstant645083000JPY
Noncurrent assetsPrior1YearInstant693779000JPY
Noncurrent assetsInterimInstant687276000JPY
AssetsPrior1YearInstant2029886000JPY
AssetsInterimInstant1837005000JPY
Accounts payable tradePrior1YearInstant40897000JPY
Accounts payable tradeInterimInstant19393000JPY
Accrued expensesPrior1YearInstant160486000JPY
Accrued expensesInterimInstant36078000JPY
Contract liabilitiesPrior1YearInstant3778000JPY
Contract liabilitiesInterimInstant4826000JPY
Income taxes payablePrior1YearInstant3281000JPY
Income taxes payableInterimInstant5007000JPY
Accrued consumption taxesPrior1YearInstant-JPY
Accrued consumption taxesInterimInstant7025000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-09-30pass
balance sheet identityconsolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsconsolidated 2026-03-31pass