Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
MetricValuePeriodScopeSource row
Revenue¥485m2024-10-01 → 2025-03-31Cons.Net sales
Operating income−¥194m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income−¥199m2024-10-01 → 2025-03-31Cons.Ordinary income
Profit before tax−¥199m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥147m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income−¥147m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥1.8bnat 2025-03-31Cons.Assets
Total liabilities¥134mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2025-03-31Cons.Net assets
Cash and deposits¥993mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥993mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-09-30Cons.Cash and cash equivalents
Operating cash flow−¥568m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥147m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥79m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-46.572024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 268
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大橋 敦司
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)馬渕 宣考
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration485047000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-199165000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-146618000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-147159000JPY
Net assets (5-year summary)CurrentQuarterInstant1689329000JPY
Total assets (5-year summary)CurrentQuarterInstant1822897000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-46.57
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.927
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-567976000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-147459000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-78583000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant992830000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3148900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3148900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3148900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3148900
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1777600
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5646
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember85242
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0271
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember81000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0257
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember80300
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0255
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember65800
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0209
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0127
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember29000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0092
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember27300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0087
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember26100
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0083
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember25600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0081
Number of shares heldCurrentQuarterInstant2237942
Shareholding ratioCurrentQuarterInstant0.7108
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3147700

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass