Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥8.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥6.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥410m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥339m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥404m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥341m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥140m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥56m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥348m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥344m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥229m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥229m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥164m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥229m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥229m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥4.3bnat 2024-03-31Cons.Assets
Total assets¥3.8bnat 2023-03-31Cons.Assets
Total assets¥4.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥769mat 2023-03-31Cons.Net assets
Net assets / equity¥539mat 2022-03-31dCons.Net assets
Net assets / equity¥526mat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥959mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥506m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥610m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥211m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥93m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥597m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.852022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.672021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-81.532020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥98.452023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥504.41at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥381.61at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥267.7at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥261.03at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio26.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE24.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE35.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-27.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees766at 2024-03-31Cons.Number of employees
Employees653at 2023-03-31Cons.Number of employees
Employees559at 2022-03-31dCons.Number of employees
Employees490at 2021-03-31dCons.Number of employees
Revenue¥416m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥296m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥210m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥165m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥90m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥143m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥67m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥143m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥69m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥20m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥31m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥143m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥69m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥94m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥50m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥15m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥21m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥9m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2024-03-31StandaloneAssets
Total assets¥619mat 2023-03-31StandaloneAssets
Total assets¥206mat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥86mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥716mat 2024-03-31StandaloneLiabilities
Total liabilities¥494mat 2023-03-31StandaloneLiabilities
Net assets / equity¥339mat 2024-03-31StandaloneNet assets
Net assets / equity¥125mat 2023-03-31StandaloneNet assets
Net assets / equity¥75mat 2022-03-31dStandaloneNet assets
Net assets / equity¥60mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥39mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥150mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥155mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥43.422023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.722022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.492021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.512023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥150.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥62.25at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥37.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥29.97at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥19.34at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE40.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE49.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE43.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,214,560at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees15at 2024-03-31StandaloneNumber of employees
Employees15at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31dStandaloneNumber of employees
Employees18at 2021-03-31dStandaloneNumber of employees
Employees11at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-3111 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥371m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥371m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥91m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥23m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥710m
—segment totalcapex2023-04-01 → 2024-03-31¥63m
—segment totaldepreciation2023-04-01 → 2024-03-31¥44m
—segment totalemployeesat 2024-03-31731 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥8.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥8.0bn
—segment totalsegment assetsat 2024-03-31¥3.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥76m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥744,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥16m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥673,000
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥995m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥599m
—segment totalcapex2022-04-01 → 2023-03-31¥14m
—segment totaldepreciation2022-04-01 → 2023-03-31¥41m
—segment totalrevenue2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
—segment totalsegment assetsat 2023-03-31¥2.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥922m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥14m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥938m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,265
ItemContextValueUnit
Net assetsCurrentYearInstant_RetainedEarningsMember733381000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember1117047000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember134000JPY
Net assetsCurrentYearInstant1117182000JPY
Income before income taxesPrior1YearDuration344211000JPY
Income before income taxesCurrentYearDuration348349000JPY
Depreciation and amortization ope cfPrior1YearDuration41459000JPY
Depreciation and amortization ope cfCurrentYearDuration46476000JPY
Amortization of goodwill ope cfPrior1YearDuration5520000JPY
Amortization of goodwill ope cfCurrentYearDuration6135000JPY
Loss on reduction of noncurrent assets ope cfPrior1YearDuration189476000JPY
Loss on reduction of noncurrent assets ope cfCurrentYearDuration-JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration124000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration-JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration14968000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration4980000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration3753000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration3518000JPY
Subsidy income on maintenance ope cfPrior1YearDuration-193106000JPY
Subsidy income on maintenance ope cfCurrentYearDuration-JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration55890000JPY
Interest and dividends income ope cfPrior1YearDuration-68000JPY
Interest and dividends income ope cfCurrentYearDuration-26000JPY
Interest expenses ope cfPrior1YearDuration24693000JPY
Interest expenses ope cfCurrentYearDuration17411000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-217422000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-186161000JPY
Decrease increase in inventories ope cfPrior1YearDuration-JPY
Decrease increase in inventories ope cfCurrentYearDuration1170000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration4030000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration5691000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration103983000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration5597000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration70255000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration194225000JPY
Increase decrease in deposits received ope cfPrior1YearDuration-JPY
Increase decrease in deposits received ope cfCurrentYearDuration63000JPY
Other net ope cfPrior1YearDuration6238000JPY
Other net ope cfCurrentYearDuration109675000JPY
Subtotal ope cfPrior1YearDuration398118000JPY
Subtotal ope cfCurrentYearDuration612997000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration58000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration22000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-24693000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-17411000JPY
Income taxes paid ope cfPrior1YearDuration-74079000JPY
Income taxes paid ope cfCurrentYearDuration-89916000JPY
Proceeds from maintenance subsidy ope cfPrior1YearDuration1258202000JPY
Proceeds from maintenance subsidy ope cfCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass