Quarterly report · Q2
7075.TEDINET S100SARB
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 11 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥163m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥163m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥341m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥163m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥229m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥115m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥769m | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥982m | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥406m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥111m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥184m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥212m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥54.39 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.56 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.85 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.14 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 25.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥178m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥178m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥324m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥558m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥558m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥423m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥600m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥600m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥56m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥484m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥487m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | null → null | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | null → null | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | null → null | ¥5m |
| Reconciling Itemsreconciling | revenue | null → null | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | null → null | −¥1m |
| Reconciling Itemsreconciling | segment profit | null → null | −¥286m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | revenue | null → null | ¥477m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | revenue external | null → null | ¥477m |
| jpcrp040300-q2r_E35344-000Care Businessreportable segment | segment profit | null → null | −¥8m |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | revenue | null → null | ¥2.3bn |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | revenue external | null → null | ¥2.3bn |
| jpcrp040300-q2r_E35344-000Nursing Businessreportable segment | segment profit | null → null | ¥385m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | revenue | null → null | ¥374m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | revenue external | null → null | ¥373m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | revenue intersegment | null → null | ¥1m |
| jpcrp040300-q2r_E35344-000Temporary Staffing Businessreportable segment | segment profit | null → null | ¥5m |
| —segment total | revenue | null → null | ¥3.1bn |
| —segment total | revenue external | null → null | ¥3.1bn |
| —segment total | revenue intersegment | null → null | ¥1m |
| —segment total | segment profit | null → null | ¥383m |
| Total Of Reportable Segments And Otherssegment total | revenue | null → null | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | null → null | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | null → null | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | null → null | ¥388m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Grants ei | Prior1YTDDuration | 194156000 | JPY |
| Grants ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 194156000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 189476000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 189476000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 110345000 | JPY |
| Income before income taxes | CurrentYTDDuration | 163488000 | JPY |
| Income taxes current | Prior1YTDDuration | 53657000 | JPY |
| Income taxes current | CurrentYTDDuration | 63715000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -15022000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -15562000 | JPY |
| Income taxes | Prior1YTDDuration | 38634000 | JPY |
| Income taxes | CurrentYTDDuration | 48152000 | JPY |
| Profit loss | Prior1YTDDuration | 71711000 | JPY |
| Profit loss | CurrentYTDDuration | 115336000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 71711000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 115336000 | JPY |
| Profit loss | Prior1YTDDuration | 71711000 | JPY |
| Profit loss | CurrentYTDDuration | 115336000 | JPY |
| Comprehensive income | Prior1YTDDuration | 71711000 | JPY |
| Comprehensive income | CurrentYTDDuration | 115336000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 71711000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 115336000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 110345000 | JPY |
| Income before income taxes | CurrentYTDDuration | 163488000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 20359000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 21675000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 2760000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 2760000 | JPY |
| Loss on reduction of noncurrent assets ope cf | Prior1YTDDuration | 189476000 | JPY |
| Loss on reduction of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -18000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -13000 | JPY |
| Subsidy income on maintenance ope cf | Prior1YTDDuration | -194156000 | JPY |
| Subsidy income on maintenance ope cf | CurrentYTDDuration | － | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 12716000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 10850000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 81313000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 81766000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 1828000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 2346000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -31006000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 75591000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 821000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -2837000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |