Annual report

Period2022-04-01 → 2023-03-31
Filed2023-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100RAUU. Amended by S100RDS8 (2023-07-12).

Key figures · 114
MetricValuePeriodScopeSource row
Revenue¥6.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥339m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥200m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥341m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥140m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥56m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥344m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥46m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥229m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥164m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥229m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥13m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥3.8bnat 2023-03-31Cons.Assets
Total assets¥4.7bnat 2022-03-31Cons.Assets
Total assets¥4.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥4.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥769mat 2023-03-31Cons.Net assets
Net assets / equity¥539mat 2022-03-31Cons.Net assets
Net assets / equity¥526mat 2021-03-31dCons.Net assets
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥959mat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥610m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥597m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.852022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.672021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-81.532020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥381.61at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥267.7at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥261.03at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio20.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE35.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-27.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees653at 2023-03-31Cons.Number of employees
Employees559at 2022-03-31Cons.Number of employees
Employees490at 2021-03-31dCons.Number of employees
Revenue¥296m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥210m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥165m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥90m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥67m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥18m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥69m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥20m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥31m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥210,0002018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥69m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥20m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥50m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥15m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥21m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥9m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥227,0002018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥619mat 2023-03-31StandaloneAssets
Total assets¥206mat 2022-03-31StandaloneAssets
Total assets¥86mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥50mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥494mat 2023-03-31StandaloneLiabilities
Total liabilities¥131mat 2022-03-31StandaloneLiabilities
Net assets / equity¥125mat 2023-03-31StandaloneNet assets
Net assets / equity¥75mat 2022-03-31StandaloneNet assets
Net assets / equity¥60mat 2021-03-31dStandaloneNet assets
Net assets / equity¥39mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥155mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥25mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥24.722022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.492021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.562019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥62.25at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥37.46at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥29.97at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥19.34at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14.78at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE49.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE22.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE43.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,014,560at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,014,560at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued100,728at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees15at 2023-03-31StandaloneNumber of employees
Employees15at 2022-03-31StandaloneNumber of employees
Employees18at 2021-03-31dStandaloneNumber of employees
Employees11at 2020-03-31dStandaloneNumber of employees
Employees12at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥744,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3110 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥296m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥16m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥673,000
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥995m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥599m
—segment totalcapex2022-04-01 → 2023-03-31¥14m
—segment totaldepreciation2022-04-01 → 2023-03-31¥41m
—segment totalemployeesat 2023-03-31620 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥6.6bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
—segment totalsegment assetsat 2023-03-31¥2.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥922m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥14m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥938m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥221m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥221m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥53m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥16m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥289,000
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥905,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥977m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥529m
—segment totalcapex2021-04-01 → 2022-03-31¥257m
—segment totaldepreciation2021-04-01 → 2022-03-31¥44m
—segment totalrevenue2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥6m
—segment totalsegment assetsat 2022-03-31¥3.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥714m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥257m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥44m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥5.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥6m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥729m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,147
ItemContextValueUnit
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E35344-000CareBusinessMember5714000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_ReportableSegmentsMember256767000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember256767000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_ReconcilingItemsMember289000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration257057000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E35344-000NursingBusinessMember4804327000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E35344-000CareBusinessMember996817000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember825788000JPY
Revenues from external customersCurrentYearDuration_ReportableSegmentsMember6626933000JPY
Revenues from external customersCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember296308000JPY
Revenues from external customersCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember6923241000JPY
Revenues from external customersCurrentYearDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYearDuration6923241000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E35344-000NursingBusinessMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E35344-000CareBusinessMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember3593000JPY
Transactions with other segmentsCurrentYearDuration_ReportableSegmentsMember3593000JPY
Transactions with other segmentsCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Transactions with other segmentsCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember3593000JPY
Transactions with other segmentsCurrentYearDuration_ReconcilingItemsMember-3593000JPY
Transactions with other segmentsCurrentYearDuration-JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E35344-000NursingBusinessMember4804327000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E35344-000CareBusinessMember996817000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember829382000JPY
Net salesCurrentYearDuration_ReportableSegmentsMember6630527000JPY
Net salesCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember296308000JPY
Net salesCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember6926835000JPY
Net salesCurrentYearDuration_ReconcilingItemsMember-3593000JPY
Net salesCurrentYearDuration6923241000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E35344-000NursingBusinessMember845131000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E35344-000CareBusinessMember39189000JPY
Operating incomeCurrentYearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember37245000JPY
Operating incomeCurrentYearDuration_ReportableSegmentsMember921566000JPY
Operating incomeCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember16253000JPY
Operating incomeCurrentYearDuration_TotalOfReportableSegmentsAndOthersMember937819000JPY
Operating incomeCurrentYearDuration_ReconcilingItemsMember-598540000JPY
Operating incomeCurrentYearDuration339279000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E35344-000NursingBusinessMember2258794000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E35344-000CareBusinessMember287311000JPY
AssetsCurrentYearInstant_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember166550000JPY
AssetsCurrentYearInstant_ReportableSegmentsMember2712656000JPY
AssetsCurrentYearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember61006000JPY
AssetsCurrentYearInstant_TotalOfReportableSegmentsAndOthersMember2773662000JPY
AssetsCurrentYearInstant_ReconcilingItemsMember995044000JPY
AssetsCurrentYearInstant3768706000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E35344-000NursingBusinessMember37307000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E35344-000CareBusinessMember2998000JPY
Depreciation segment informationCurrentYearDuration_jpcrp030000-asr_E35344-000TemporaryStaffingBusinessMember478000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass